Valuation WIM PLAST

Stocks

Market Closed - Bombay S.E. 03:44:39 08/06/2026 pm IST			5-day change	1st Jan Change
334.15 ^INR	-0.12%		-.--%	-23.84%

07/03	Wim Plast Limited Announces Cessation of Independent Director Sudhakar L. Mondkar, Effective March 7, 2026	CI
14/02	Wim Plast Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,135	5,214	4,766	4,650	5,989	5,523
Change	-	66.34%	-8.6%	-2.44%	28.81%	-7.79%
Enterprise Value (EV) ¹	2,661	4,311	3,589	3,502	4,764	2,444
Change	-	61.99%	-16.74%	-2.44%	36.05%	-48.7%
P/E	6.95x	16.2x	13.6x	11.2x	10.7x	9.67x
PBR	0.89x	1.36x	1.16x	1.05x	1.22x	1.03x
PEG	-	-0.6x	1.53x	0.6x	0.3x	3.86x
Capitalization / Revenue	0.97x	1.94x	1.5x	1.41x	1.75x	1.5x
EV / Revenue	0.83x	1.61x	1.13x	1.06x	1.39x	0.67x
EV / EBITDA	4x	8.12x	6.88x	5.96x	7.82x	3.82x
EV / EBIT	5.52x	12.2x	9.94x	7.83x	9.72x	4.7x
EV / FCF	5.1x	13.3x	14.4x	-28.6x	-796x	1.64x
FCF Yield	19.6%	7.53%	6.94%	-3.5%	-0.13%	61.2%
Dividend per Share ²	7	5	8	8.5	10	10
Rate of return	2.68%	1.15%	2.01%	2.19%	2%	2.17%
EPS ²	37.55	26.75	29.13	34.73	46.43	47.59
Distribution rate	18.6%	18.7%	27.5%	24.5%	21.5%	21%
Net sales ¹	3,216	2,682	3,188	3,306	3,429	3,674
EBITDA ¹	664.7	530.9	521.8	587.9	609	639.6
EBIT ¹	481.9	353.3	361.2	447.2	490.2	520
Net income ¹	450.7	321.1	349.6	416.9	557.3	571.3
Net Debt ¹	-473.5	-903.4	-1,177	-1,148	-1,225	-3,079
Reference price ²	261.15	434.40	397.05	387.35	498.95	460.10
Nbr of stocks (in thousands)	12,003	12,003	12,003	12,003	12,003	12,003
Announcement Date	21/07/20	10/07/21	09/07/22	19/07/23	18/07/24	16/07/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WIM PLAST	-	-	-	-	4.25Cr
MAN WAH HOLDINGS LIMITED	6.73x	0.6x	3.41x	7.59%	151.05Cr
LUOLAI LIFESTYLE TECHNOLOGY CO., LTD.	15.61x	1.75x	10.65x	5.49%	141.69Cr
SHANGHAI SHUIXING HOME TEXTILE CO., LTD.	9.87x	-	-	-	67Cr
ZHEJIANG ZHENGTE CO., LTD.	28.51x	-	-	-	58Cr
LOCTEK ERGONOMIC TECHNOLOGY CORP.	8.5x	-	-	3.55%	54Cr
WAKEFIT INNOVATIONS LIMITED	47.7x	2.45x	18.61x	-	53Cr
Average	19.49x	1.60x	10.89x	5.54%	75.68Cr
Weighted average by Cap.	16.29x	1.36x	8.72x	6.1%