Valuation: Wilson ASA

Market Cap 26Cr 281.02Cr 30Cr 24Cr 22Cr 42Cr 2.89TCr 42Cr 286.07Cr 111.56Cr 1.45TCr 113.43Cr 110.97Cr 4.8TCr P/E 2024
18.1x
P/E 2025 31.5x
Enterprise Value 41Cr 448.2Cr 48Cr 39Cr 35Cr 66Cr 4.61TCr 67Cr 456.25Cr 177.92Cr 2.32TCr 180.91Cr 176.98Cr 7.66TCr EV / Sales 2024
1.82x
EV / Sales 2025 1.93x
Free-Float
6.58%
Yield 2024
0.72%
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 70 -
Director of Finance/CFO - 29/08/2024
Chief Operating Officer 66 -
Director TitleAgeSince
Chairman 51 07/04/2022
Director/Board Member - -
Director/Board Member 59 -
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 28Cr
+3.69%+4.44%+56.10%+57.24% 4.75TCr
+5.40%+15.88%+23.71%+141.59% 3.75TCr
+1.86%+3.32%+13.25%-26.37% 2.81TCr
+7.15%+16.01%+200.15%+224.26% 2.38TCr
+4.50%+10.95%+34.54%+86.92% 1.8TCr
+5.41%+20.30%+61.81%+227.50% 1.7TCr
+4.61%+12.47%+50.00%+83.60% 1.57TCr
+4.56%+19.31%+19.88%+51.03% 1.49TCr
+1.89%+1.65%-4.42%+25.58% 1.47TCr
Average +3.91%+10.99%+50.56%+96.82% 2.41TCr
Weighted average by Cap. +4.33%+10.13%+52.36%+94.38%

Financials

2024 2025
Net sales 23Cr 245.37Cr 26Cr 21Cr 19Cr 36Cr 2.52TCr 37Cr 249.77Cr 97Cr 1.27TCr 99Cr 97Cr 4.19TCr 21Cr 232.37Cr 25Cr 20Cr 18Cr 34Cr 2.39TCr 35Cr 236.55Cr 92Cr 1.2TCr 94Cr 92Cr 3.97TCr
Net income 1.37Cr 15Cr 1.6Cr 1.29Cr 1.18Cr 2.21Cr 153.49Cr 2.24Cr 15Cr 5.92Cr 77Cr 6.02Cr 5.89Cr 255.04Cr 78.88L 8.57Cr 92.08L 73.81L 67.56L 1.27Cr 88Cr 1.28Cr 8.72Cr 3.4Cr 44Cr 3.46Cr 3.38Cr 146.39Cr
Net Debt 15Cr 165.07Cr 18Cr 14Cr 13Cr 24Cr 1.7TCr 25Cr 168.03Cr 66Cr 852.87Cr 67Cr 65Cr 2.82TCr 15Cr 167.18Cr 18Cr 14Cr 13Cr 25Cr 1.72TCr 25Cr 170.18Cr 66Cr 863.77Cr 67Cr 66Cr 2.86TCr
Logo Wilson ASA
Wilson ASA is a Norway-based Company active within the shipping industry. The Company transports dry cargo across Europe. Wilson ASA’s fleet comprises around 130 vessels, such as Wilson Gdansk, Jumbo and Wilson Leith. The Company’s operations are divided into four operating segments: the 2 000 dwt / system Segment, which represents shipping operations mainly on fixed transport routes between Norway and the continent; the 3 000-4 500 dwt Segment as well as the 6 000-8 500 dwt Segment is mainly engaged in the shipping of semi-finished products and finished goods for the Nordic raw material industry; and the Other Segment includes rental of two container vessels. Wilson ASA operates through several subsidiaries, including Wilson Management AS, Wilson Shipowning IV AS, Nesskip HF and Wilson EuroCarriers AS.
Employees
-