Company Valuation: WidePoint Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 35.23 15.66 20.19 42.93 53.11 59.02 -
Change - -55.55% 28.95% 112.58% 23.73% 11.12% -
Enterprise Value (EV) 35.23 15.66 20.19 36.15 43.3 59.02 59.02
Change - -55.55% 28.95% 79.03% 19.76% 36.32% 0%
P/E 98.3x -0.67x -5.04x -23x -19.2x 201x 4.39x
PBR - - - - - - -
PEG - 0x 0.1x 0.4x -0.6x -2x 0x
Capitalization / Revenue 0.4x 0.17x - 0.3x 0.35x 0.35x 0.28x
EV / Revenue 0x 0x - 0x 0x 0.35x 0.28x
EV / EBITDA 0x 0x - 0x 0x 15.2x 3.08x
EV / EBIT 0x -0x - -0x -0x 376x 4.04x
EV / FCF - - - 0x 0x 16.1x 3.12x
FCF Yield - - - 3.64% 1.53% 6.2% 32%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.04 -2.7 -0.46 -0.21 -0.28 0.03 1.37
Distribution rate - - - - - - -
Net sales 1 87.34 94.1 - 142.6 150.5 169 212.4
EBITDA 1 3.768 1.063 - 2.6 1.08 3.892 19.19
EBIT 1 0.6076 -3.345 - -1.88 -2.785 0.1571 14.59
Net income 1 0.3411 -23.59 -4.046 -1.937 -2.751 0.2884 14.47
Net Debt - - - -6.775 -9.818 - -
Reference price 2 3.930 1.820 2.320 4.840 5.370 6.020 6.020
Nbr of stocks (in thousands) 8,964 8,604 8,704 8,870 9,891 9,804 -
Announcement Date 28/03/22 27/03/23 26/03/24 15/04/25 25/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
200.67x - - - 5.9Cr
23.84x3.85x13.5x2.8% 23TCr
23.2x4.87x11.94x0.71% 20TCr
16.33x1.86x9.56x2.9% 14TCr
-125.81x17.46x95.99x-.--% 11TCr
-503.2x35.72x146.72x-.--% 10TCr
16.05x2.89x11.16x5.02% 9.4TCr
22.72x5.88x14.44x2.49% 6.81TCr
14.79x2.15x9.15x5.27% 4.83TCr
24.57x2.04x12.93x1.27% 4.82TCr
Average -28.69x 8.52x 36.15x 2.27% 10.44TCr
Weighted average by Cap. -47.04x 8.30x 34.45x 2.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - WidePoint Corporation

Historical PBR trend

Valuation ratios - PBR - WidePoint Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - WidePoint Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - WidePoint Corporation

  1. Stock Market
  2. Stocks
  3. WYY Stock
  4. Valuation WidePoint Corporation