Valuation Weaver Network Technology Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. 30/09/2026			5-day change	1st Jan Change
34.73 ^CNY	+0.58%		+0.58%	-22.16%

20/08	Weaver Network Technology Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
29/04	Weaver Network Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,182	12,922	12,024	12,562	13,816	10,755	-	-
Change	-	-28.93%	-6.95%	4.48%	9.99%	-22.16%	-	-
Enterprise Value (EV)	16,205	12,922	10,593	11,939	13,816	10,755	10,755	10,755
Change	-	-20.26%	-18.02%	12.71%	15.73%	-22.16%	0%	0%
P/E	58.1x	58.6x	68x	62.8x	47x	29.6x	24.7x	23x
PBR	9.67x	-	5.88x	5.91x	5.75x	3.87x	3.4x	2.98x
PEG	-	-2.1x	-3.4x	4.8x	1x	1.2x	1.3x	3.1x
Capitalization / Revenue	9.08x	5.54x	5.02x	5.32x	6.04x	4.29x	3.89x	3.68x
EV / Revenue	0x	0x	0x	0x	0x	4.29x	3.89x	3.68x
EV / EBITDA	0x	0x	0x	0x	0x	27.8x	23.9x	23.7x
EV / EBIT	0x	0x	0x	0x	0x	28.6x	23.7x	23.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.125	0.125	0.125	0.0625	0.0625	0.1917	0.1917	-
Rate of return	0.21%	0.3%	0.32%	0.15%	0.14%	0.55%	0.55%	-
EPS ²	1	0.7167	0.575	0.65	0.95	1.175	1.406	1.51
Distribution rate	12.5%	17.4%	21.7%	9.62%	6.58%	16.3%	13.6%	-
Net sales ¹	2,003	2,331	2,393	2,362	2,287	2,509	2,766	2,923
EBITDA ¹	345.1	242.6	192	233.3	319.6	386.9	449.4	454.7
EBIT ¹	326.9	223.4	165.3	204.9	289	376.4	453.6	464.8
Net income ¹	308.7	223.2	178.7	202.9	288.7	362	432.5	463.2
Net Debt	-1,977	-	-1,431	-623.3	-	-	-	-
Reference price ²	58.14	41.99	39.08	40.83	44.62	34.73	34.73	34.73
Nbr of stocks (in thousands)	3,12,724	3,07,723	3,07,639	3,07,639	3,09,671	3,09,671	-	-
Announcement Date	28/04/22	20/03/23	28/03/24	27/03/25	30/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WEAVER NETWORK TECHNOLOGY CO., LTD.	29.56x	-	-	0.55%	160.41Cr
MICROSOFT CORPORATION	26.85x	9.91x	16.2x	0.73%	3,93000Cr
PALANTIR TECHNOLOGIES INC.	123.73x	54.75x	89.15x	-.--%	46TCr
ORACLE CORPORATION	21.79x	6.15x	10.76x	1.38%	44TCr
PALO ALTO NETWORKS, INC.	266.42x	23.8x	69.69x	-.--%	34TCr
CROWDSTRIKE HOLDINGS, INC.	2788.6x	46.79x	153.01x	-.--%	29TCr
SAP SE	26.7x	5.36x	16.89x	1.42%	25TCr
SERVICENOW, INC.	89.31x	8.68x	23.22x	-.--%	14TCr
FORTINET, INC.	61.85x	16.7x	43.99x	-.--%	14TCr
DATADOG, INC.	497.08x	21.33x	84.3x	-.--%	9.99TCr
Average	393.19x	21.50x	56.36x	0.41%	60.9TCr
Weighted average by Cap.	187.08x	15.69x	32.73x	0.63%