Valuation W. R. Berkley Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 21/07/2025			5-day change	1st Jan Change
1,277.00 ^MXN	-7.73%		-.--%	-

04:46pm	Morgan Stanley Adjusts Price Target on W. R. Berkley to $75 From $72	MT
01/07	Goldman Sachs Adjusts Price Target on W. R. Berkley to $78 From $73, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,193	20,107	19,044	23,324	27,885	28,086	-	-
Change	-	32.34%	-5.29%	22.47%	19.56%	0.72%	-	-
Enterprise Value (EV)	15,193	20,107	19,509	25,905	27,885	28,086	28,086	28,086
Change	-	32.34%	-2.97%	32.79%	7.64%	0.72%	0%	0%
P/E	15x	14.7x	14x	13.4x	15.8x	15x	14.3x	13.4x
PBR	2.19x	2.84x	2.43x	2.65x	2.73x	2.6x	2.35x	2.12x
PEG	-	0.4x	6.29x	0.5x	7.65x	1.81x	3.14x	2.07x
Capitalization / Revenue	1.87x	2.1x	1.83x	2.02x	2.24x	2.18x	2.09x	1.99x
EV / Revenue	0x	0x	0x	0x	0x	2.18x	2.09x	1.99x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	11x	10.4x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.8933	0.5933	1.287	1.4	-	1.675	1.698	2.21
Rate of return	2.44%	1.23%	2.73%	2.39%	-	2.32%	2.36%	3.07%
EPS ²	2.436	3.293	3.367	4.36	4.45	4.819	5.039	5.366
Distribution rate	36.7%	18%	38.2%	32.1%	-	34.8%	33.7%	41.2%
Net sales ¹	8,106	9,561	10,401	11,548	12,447	12,868	13,462	14,105
EBITDA	-	-	1,861	2,221	-	-	-	-
EBIT ¹	1,430	1,850	1,882	2,391	2,407	2,562	2,710	-
Net income ¹	1,022	1,381	1,381	1,756	1,779	1,893	1,953	2,056
Net Debt	-	-	464.8	2,581	-	-	-	-
Reference price ²	36.62	48.38	47.15	58.52	70.12	72.08	72.08	72.08
Nbr of stocks (in thousands)	4,14,919	4,15,603	4,03,933	3,98,564	3,97,680	3,89,656	-	-
Announcement Date	27/01/22	26/01/23	24/01/24	27/01/25	26/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOKIO MARINE HOLDINGS, INC.	16.11x	1.69x	-	3.26%	8.76TCr
THE TRAVELERS COMPANIES, INC.	12.19x	-	-	1.4%	7.28TCr
THE ALLSTATE CORPORATION	9.03x	-	-	1.73%	6.44TCr
AMERICAN INTERNATIONAL GROUP, INC.	11.57x	-	-	2.46%	4.21TCr
MS&AD INSURANCE GROUP HOLDINGS, INC.	10.41x	1.05x	-	3.54%	4.08TCr
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.75x	-	-	0.9%	3.93TCr
INTACT FINANCIAL CORPORATION	18.07x	2.26x	-	1.98%	3.72TCr
SOMPO HOLDINGS, INC.	11.26x	0.84x	-	2.56%	3.67TCr
ARCH CAPITAL GROUP LTD.	10.12x	2.4x	-	0.2%	3.56TCr
Average	11.95x	1.65x		2%	5.07TCr
Weighted average by Cap.	12.23x	1.64x		2.09%