Valuation : Vistra Corp.

Market Cap 4.7TCr 4.03TCr 3.79TCr 3.46TCr 6.53TCr 4,48300Cr 6.56TCr 45TCr 17TCr 2,26100Cr 18TCr 17TCr 7,49000Cr P/E 2026 *
14.6x
P/E 2027 * 13.5x
Enterprise Value 6.52TCr 5.6TCr 5.26TCr 4.8TCr 9.06TCr 6,22300Cr 9.1TCr 62TCr 24TCr 3,13900Cr 24TCr 24TCr 10,39800Cr EV / Sales 2026 *
2.86x
EV / Sales 2027 * 2.69x
Free-Float
59.91%
Yield 2026 *
0.68%
Yield 2027 * 0.73%
1 day+2.00%
1 week-0.13%
Current month-6.93%
1 month-14.60%
3 months-11.95%
6 months-21.19%
1 week 7.43
Extreme 7.43
7.76
1 month 7.43
Extreme 7.43
8.79
Current year 7.35
Extreme 7.35
9.77
1 year 7.35
Extreme 7.35
9.77
3 years 7.35
Extreme 7.35
9.77
5 years 7.35
Extreme 7.35
9.77
10 years 7.35
Extreme 7.35
9.77
Manager TitleAgeSince
Chief Executive Officer 57 01/08/2022
Director of Finance/CFO 54 01/08/2022
Chief Tech/Sci/R&D Officer - 06/07/2020
Director TitleAgeSince
Director/Board Member 57 01/08/2022
Director/Board Member 50 03/10/2016
Chairman 61 01/10/2017
Change 5-day change 1-year change 3-year change Capi.($)
+2.00%-0.13% - - 4.7TCr
+2.84%-3.48%+52.27% - 25TCr
0.00%-1.97%+12.53%+23.93% 18TCr
-0.37%-0.10%+23.94%+81.56% 15TCr
-0.81%-0.66%+18.22%+53.93% 11TCr
-0.23%-2.64%-3.58%+31.83% 10TCr
+0.40%+1.95%-11.71%+164.02% 9.9TCr
+0.25%-1.38%-1.13%+34.57% 9.5TCr
+0.48%-2.30%+9.53%+55.50% 6.72TCr
-0.03%-2.02%+11.85%+37.90% 5.88TCr
Average +0.43%-1.25%+12.44%+60.40% 12.39TCr
Weighted average by Cap. +0.60%-1.44%+18.67%+59.60%

Financials

2026 *2027 *
Net sales 2.28TCr 1.96TCr 1.84TCr 1.68TCr 3.17TCr 2,17700Cr 3.19TCr 22TCr 8.43TCr 1,09800Cr 8.57TCr 8.39TCr 3,63800Cr 2.4TCr 2.06TCr 1.93TCr 1.76TCr 3.33TCr 2,28600Cr 3.34TCr 23TCr 8.85TCr 1,15300Cr 9TCr 8.8TCr 3,81900Cr
Net income 326.98Cr 280.65Cr 263.42Cr 240.59Cr 454.04Cr 31TCr 456.24Cr 3.12TCr 1.21TCr 16TCr 1.23TCr 1.2TCr 52TCr 343.9Cr 295.17Cr 277.04Cr 253.03Cr 477.54Cr 33TCr 479.84Cr 3.28TCr 1.27TCr 17TCr 1.29TCr 1.26TCr 55TCr
Net Debt 1.82TCr 1.57TCr 1.47TCr 1.34TCr 2.53TCr 1,74000Cr 2.55TCr 17TCr 6.74TCr 88TCr 6.85TCr 6.7TCr 2,90800Cr 1.74TCr 1.49TCr 1.4TCr 1.28TCr 2.41TCr 1,65600Cr 2.42TCr 17TCr 6.41TCr 84TCr 6.52TCr 6.38TCr 2,76700Cr
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
6,390
Date Price Change
26/26/26 CA$7.720 +0.78%
25/26/25 CA$7.660 +2.00%
24/26/24 CA$7.510 +0.13%
21/26/21 CA$7.500 -1.83%
20/26/20 CA$7.640 -1.93%
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
140.03USD
Average target price
217.42USD
Spread / Average Target
+55.27%

Quarterly revenue - Rate of surprise