Company Valuation: Vineet Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025
Market Cap 1 439.3 381.7 446.2 287.6
Change - -13.12% 16.91% -35.54%
Enterprise Value (EV) 1 523.3 686.2 886.9 685
Change - 31.15% 29.24% -22.76%
P/E Ratio 6.62x 30.5x 43.6x -1.42x
PBR 1.32x 1.13x 1.28x 1.96x
PEG 0x -0.4x -2.4x 0x
Capitalization / Revenue 2,29,785x 1,79,783x 2,95,567x 3,73,778x
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT 4.66x 12.2x 17.5x -4.07x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1 - - -
Rate of return 2.1% - - -
EPS 2 7.201 1.359 1.11 -21.9
Distribution rate 13.9% - - -
Net sales 1,912 2,123 1,510 769.5
EBITDA 132.4 79.97 74.27 -143.3
EBIT 1 112.3 56.24 50.54 -168.3
Net income 1 66.39 12.52 10.27 -201.9
Net Debt 1 83.97 304.6 440.7 397.4
Reference price 2 47.65 41.40 48.40 31.20
Nbr of stocks (in thousands) 9,219 9,219 9,219 9,219
Announcement Date 05/09/22 05/09/23 04/09/24 02/09/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 68.64L
33.15x12.05x24.81x0.6% 1,01000Cr
25.74x5.93x16.13x2.22% 58TCr
27.88x6.79x13.86x3.01% 40TCr
17.71x4.37x10.73x3.04% 33TCr
21.24x5.49x13.32x2.92% 28TCr
22.78x4.74x13.47x1.85% 28TCr
12.7x4.76x9.73x3.95% 20TCr
23.09x6.16x10.76x2.84% 19TCr
-45x5.43x29.95x2.58% 16TCr
Average 15.48x 6.19x 15.86x 2.56% 34.29TCr
Weighted average by Cap. 22.68x 7.47x 17.41x 2.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VINEETLAB Stock
  4. Valuation Vineet Laboratories Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!