Valuation VINCI

Stocks

Real-time Euronext Paris Other stock markets 05:19:59 17/07/2026 pm IST			5-day change	1st Jan Change
118.22 ^EUR	-1.64%		-0.67%	-1.54%

10:15am	French and Benelux stocks-Factors to watch	RE
17/07	Vinci SA Reports Traffic Results for the Month, Second Quarter and Year to Date Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,759	52,578	64,905	56,163	66,842	63,501	-	-
Change	-	-0.34%	23.45%	-13.47%	19.01%	-5%	-	-
Enterprise Value (EV) ¹	72,025	71,114	81,031	76,578	85,917	82,080	80,759	79,435
Change	-	-1.26%	13.95%	-5.5%	12.2%	-4.47%	-1.61%	-1.64%
P/E	20.6x	12.5x	13.9x	11.8x	13.9x	13.3x	12x	11.2x
PBR	2.38x	2.05x	2.3x	1.92x	2.27x	2.03x	1.91x	1.78x
PEG	-	0.2x	1.46x	3.86x	5.33x	3.1x	1.1x	1.5x
Capitalization / Revenue	1.07x	0.85x	0.94x	0.78x	0.9x	0.83x	0.8x	0.78x
EV / Revenue	1.46x	1.15x	1.18x	1.07x	1.15x	1.07x	1.02x	0.97x
EV / EBITDA	9.14x	6.96x	6.77x	6.03x	6.36x	5.89x	5.57x	5.27x
EV / EBIT	15.2x	10.4x	9.7x	8.51x	8.99x	8.37x	7.87x	7.42x
EV / FCF	13.6x	17.2x	12.2x	11.2x	11.2x	15x	14.8x	13.8x
FCF Yield	7.33%	5.83%	8.18%	8.89%	8.96%	6.67%	6.77%	7.23%
Dividend per Share ²	2.9	4	4.5	4.75	5	5.296	5.801	6.361
Rate of return	3.12%	4.29%	3.96%	4.76%	4.16%	4.41%	4.83%	5.29%
EPS ²	4.51	7.47	8.18	8.43	8.65	9.021	10.02	10.77
Distribution rate	64.3%	53.5%	55%	56.3%	57.8%	58.7%	57.9%	59%
Net sales ¹	49,396	61,675	68,838	71,623	74,599	76,501	79,044	81,699
EBITDA ¹	7,884	10,215	11,964	12,689	13,507	13,938	14,487	15,086
EBIT ¹	4,723	6,824	8,357	8,997	9,558	9,805	10,257	10,708
Net income ¹	2,597	4,259	4,702	4,863	4,903	5,133	5,657	6,080
Net Debt ¹	19,266	18,536	16,126	20,415	19,075	18,579	17,258	15,934
Reference price ²	92.91	93.29	113.70	99.74	120.05	120.20	120.20	120.20
Nbr of stocks (in thousands)	5,67,846	5,63,597	5,70,844	5,63,091	5,56,784	5,28,293	-	-
Announcement Date	04/02/22	09/02/23	07/02/24	06/02/25	05/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VINCI	13.32x	1.07x	5.89x	4.41%	7.26TCr
QUANTA SERVICES, INC.	65.33x	2.82x	27.61x	0.07%	9.47TCr
COMFORT SYSTEMS USA, INC.	38.95x	4.77x	26.44x	0.17%	5.91TCr
LARSEN & TOUBRO LIMITED	25.01x	1.92x	18.62x	1.24%	5.39TCr
FERROVIAL N.V.	55.45x	4.61x	29.47x	1.64%	4.6TCr
HOCHTIEF AG	33.89x	0.8x	13.43x	1.87%	4.01TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.17x	0.55x	8.77x	2.12%	3.61TCr
EMCOR GROUP, INC.	25.6x	1.66x	15.99x	0.19%	3.33TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.58x	0.29x	6.22x	6.19%	2.73TCr
BOUYGUES SA	14.78x	0.4x	4.43x	4.51%	2.1TCr
Average	30.51x	1.89x	15.69x	2.24%	4.84TCr
Weighted average by Cap.	35.16x	2.20x	17.79x	1.86%