Valuation : Vantage Drilling Company

Market Cap 8L 7L 7L 6L 11.39L 7.78Cr 11.48L 79.21L 30.74L 3.98Cr 30.91L 30.24L 13Cr P/E 2013
-6.8x
P/E 2014 3.57x
Enterprise Value 264.62Cr 228.29Cr 215.05Cr 195.94Cr 366.24Cr 25TCr 368.98Cr 2.55TCr 988.09Cr 13TCr 993.67Cr 971.95Cr 42TCr EV / Sales 2013
5.02x
EV / Sales 2014 3.4x
Free-Float
99.74%
Yield 2013 *
-
Yield 2014 -
Change 5-day change 1-year change 3-year change Capi.($)
+5.56%+50.79% - - 31.16T
-1.38%-6.56%+3.64%+39.36% 2.52TCr
-1.38%+1.42%+3.80%-15.58% 744.41Cr
+3.87%+1.61%+61.69%-13.35% 743.93Cr
+5.15%+10.88%+102.91%-24.19% 661.19Cr
+5.16%+10.38%+87.83%+21.34% 611.31Cr
-1.55%-7.29%+18.04% - 531.71Cr
0.00%0.00%-15.38%+10.00% 507.09Cr
+3.24%+12.30%+129.88%-11.02% 487.79Cr
+3.65%+16.04%+126.28%+12.88% 461.82Cr
Average +2.28%+2.29%+57.63%+2.43% 807.32Cr
Weighted average by Cap. +1.05%-0.04%+41.71%+11.91%

Financials

2013 2014
Net sales 68Cr 59Cr 55Cr 50Cr 94Cr 6.43TCr 95Cr 654.98Cr 254.19Cr 3.29TCr 255.63Cr 250.04Cr 11TCr 82Cr 71Cr 67Cr 61Cr 113.71Cr 7.76TCr 114.56Cr 790.45Cr 306.77Cr 3.97TCr 308.5Cr 301.76Cr 13TCr
Net income -8.18Cr -7.06Cr -6.65Cr -6.06Cr -11Cr -772.96Cr -11Cr -79Cr -31Cr -395.19Cr -31Cr -30Cr -1.3TCr 4.2Cr 3.62Cr 3.41Cr 3.11Cr 5.81Cr 396.81Cr 5.86Cr 40Cr 16Cr 202.88Cr 16Cr 15Cr 666.44Cr
Net Debt 286.09Cr 246.81Cr 232.5Cr 211.83Cr 395.95Cr 27TCr 398.92Cr 2.75TCr 1.07TCr 14TCr 1.07TCr 1.05TCr 45TCr 264.54Cr 228.22Cr 214.98Cr 195.88Cr 366.12Cr 25TCr 368.87Cr 2.55TCr 987.78Cr 13TCr 993.36Cr 971.64Cr 42TCr
Logo Vantage Drilling Company
Vantage Drilling Company is a holding and offshore drilling company focused on operating a fleet of modern and specification drilling units. The Company's principal business is to contract drilling units, related equipment and work crews, primarily on a day-rate basis, to drill oil and natural gas wells for its customers. It also provides construction supervision services for drilling units. Through its fleet of drilling units, it provides offshore contract drilling services. It provides contract drilling services with different types of modern, high-specification MODUs, including jackup rigs and drillships, and in different geographic regions. Its customers are primarily multinational oil and natural gas companies, government-owned oil and natural gas companies and independent oil and natural gas producers. A jackup rig is a mobile, self-elevating drilling platform equipped with legs and drillships that are self-propelled, positioned and suited for drilling in remote locations.
Employees
-