|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 112.95 INR | -0.13% |
|
-0.57% | -4.84% |
| 29/05 | Valor Estate Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026 | CI |
| 31/03 | Valor Estate's unit to buy Radius Estates | RE |
Company Valuation: Valor Estate Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,250 | 5,911 | 27,123 | 22,682 | 1,05,783 | 81,174 |
| Change | - | 372.76% | 358.85% | -16.37% | 366.37% | -23.26% |
| Enterprise Value (EV) 1 | 21,955 | 29,645 | 58,220 | 47,717 | 1,18,177 | 97,587 |
| Change | - | 35.02% | 96.39% | -18.04% | 147.66% | -17.42% |
| P/E | -0.3x | -3.48x | 99.7x | -21.9x | 6.86x | -64.6x |
| PBR | 0.08x | 0.44x | 1.44x | 1.06x | 2.11x | 1.66x |
| PEG | - | 0.1x | -1x | 0x | -0x | 1x |
| Capitalization / Revenue | 0.74x | 24.1x | 12.4x | 3.25x | 29.6x | 7.16x |
| EV / Revenue | 12.9x | 121x | 26.5x | 6.83x | 33.1x | 8.61x |
| EV / EBITDA | -37x | -51.9x | 124x | -6.94x | 66.5x | -106x |
| EV / EBIT | -36.3x | -50.8x | 126x | -6.93x | 77.9x | -67.4x |
| EV / FCF | 121x | -6.31x | -4.2x | 29.2x | -31.5x | 209x |
| FCF Yield | 0.82% | -15.8% | -23.8% | 3.42% | -3.17% | 0.48% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -16.98 | -6.98 | 1.05 | -2.944 | 28.69 | -2.333 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,696 | 245.6 | 2,194 | 6,982 | 3,575 | 11,331 |
| EBITDA 1 | -593.8 | -571.1 | 469.4 | -6,879 | 1,778 | -917.2 |
| EBIT 1 | -604.6 | -583.3 | 462.8 | -6,883 | 1,517 | -1,448 |
| Net income 1 | -4,130 | -1,697 | 269.3 | -903.8 | 13,194 | -1,256 |
| Net Debt 1 | 20,705 | 23,733 | 31,097 | 25,034 | 12,394 | 16,413 |
| Reference price 2 | 5.14 | 24.30 | 104.70 | 64.41 | 196.70 | 150.75 |
| Nbr of stocks (in thousands) | 2,43,259 | 2,43,259 | 2,59,059 | 3,52,155 | 5,37,789 | 5,38,465 |
| Announcement Date | 28/11/20 | 08/09/21 | 08/09/22 | 08/09/23 | 06/09/24 | 08/09/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 64Cr | |
| 16x | 5.02x | 13.52x | 3.17% | 4.55TCr | |
| 8.59x | 1.49x | 7.62x | 4.11% | 3.02TCr | |
| 19.43x | 4.08x | 16.67x | 1.28% | 2.94TCr | |
| 14.43x | 3.12x | 14.95x | 2.44% | 2.63TCr | |
| 5.54x | 0.58x | 1.2x | 9.09% | 2.65TCr | |
| 9.06x | 2.34x | 7.19x | 3.85% | 2.14TCr | |
| 14.46x | 6.71x | 17.95x | 1.47% | 2.09TCr | |
| 7.79x | 0.86x | 3.14x | 2.87% | 1.99TCr | |
| 10.35x | 1.66x | 14.35x | 3.65% | 1.89TCr | |
| Average | 11.74x | 2.87x | 10.73x | 3.55% | 2.4TCr | |
| Weighted average by Cap. | 12.27x | 3.05x | 10.98x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DBREALTY Stock
- Valuation Valor Estate Limited
Select your edition
All financial news and data tailored to specific country editions
