Valuation Unitronics (1989) (R"G) Ltd OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

27/05	Unitronics (R"G) Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
24/03	Unitronics (R"G) Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	118.8	322.6	223.5	426.3	365.3	321.8
Change	-	171.5%	-30.72%	90.75%	-14.31%	-11.91%
Enterprise Value (EV) ¹	111	304.6	222.6	418.7	368.1	329.7
Change	-	174.3%	-26.9%	88.06%	-12.09%	-10.43%
P/E	9.28x	16.9x	12x	11.4x	10.1x	14.2x
PBR	1.66x	4.55x	2.92x	6.13x	4.02x	3.79x
PEG	-	0.3x	-5.2x	0.1x	-2.4x	-0.4x
Capitalization / Revenue	0.94x	2.19x	1.44x	2.01x	1.9x	2.08x
EV / Revenue	0.88x	2.07x	1.43x	1.98x	1.91x	2.13x
EV / EBITDA	5.75x	12.3x	9.32x	8.07x	8.13x	12.2x
EV / EBIT	6.04x	12.8x	9.66x	8.19x	8.26x	12.5x
EV / FCF	4.47x	10.3x	-32.5x	7.13x	290x	20.7x
FCF Yield	22.4%	9.76%	-3.08%	14%	0.34%	4.84%
Dividend per Share ²	0.7272	0.7248	1.811	2.775	2.297	-
Rate of return	8.42%	3.09%	11.2%	8.99%	8.74%	-
EPS ²	0.9308	1.387	1.355	2.705	2.591	1.62
Distribution rate	78.1%	52.3%	134%	103%	88.6%	-
Net sales ¹	126.2	147	155.5	211.7	192.2	154.8
EBITDA ¹	19.31	24.73	23.88	51.88	45.25	27
EBIT ¹	18.39	23.83	23.06	51.13	44.56	26.43
Net income ¹	14.9	19.2	18.86	41.21	43.71	22.68
Net Debt ¹	-7.802	-18.07	-0.875	-7.666	2.723	7.844
Reference price ²	8.64	23.46	16.20	30.88	26.28	23.00
Nbr of stocks (in thousands)	13,752	13,752	13,797	13,806	13,902	13,993
Announcement Date	03/03/21	29/03/22	28/03/23	20/03/24	20/03/25	24/03/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEYSIGHT TECHNOLOGIES, INC.	43.38x	7.73x	24.43x	-.--%	5.36TCr
MKS INC.	45.29x	5.81x	21.65x	0.27%	2.47TCr
SKYVERSE TECHNOLOGY CO., LTD.	312.28x	-	-	-	1.84TCr
WUHAN JINGCE ELECTRONICS GROUP CO., LTD.	201.46x	18.41x	98.83x	-	1.11TCr
COGNEX CORPORATION	47.5x	9.83x	35.36x	0.51%	1.13TCr
SHENZHEN SEICHI TECHNOLOGIES CO., LTD.	184.2x	-	-	-	804.79Cr
ESCO TECHNOLOGIES INC.	53.75x	6.52x	25.21x	-	862.14Cr
WUHAN GUIDE INFRARED CO., LTD.	46.33x	-	-	-	786.55Cr
RALLIANT CORPORATION	35.76x	3.8x	19.04x	0.28%	765.17Cr
Average	107.77x	8.68x	37.42x	0.26%	1.68TCr
Weighted average by Cap.	96.09x	8.19x	31.67x	0.15%