|
Market Closed -
Dubai FM
04:25:04 26/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 0.5650 AED | -0.18% |
|
+0.89% | -32.66% |
Company Valuation: Union Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,368 | 1,184 | 1,244 | 1,763 | 3,599 | 2,424 | - | - |
| Change | - | -13.48% | 5.07% | 41.72% | 104.14% | -32.66% | - | - |
| Enterprise Value (EV) 1 | 1,368 | 1,996 | 2,415 | 2,183 | 3,460 | 2,763 | 3,121 | 2,424 |
| Change | - | 45.85% | 21.01% | -9.61% | 58.51% | -20.16% | 12.96% | -22.34% |
| P/E | -1.42x | 39.4x | 1.49x | - | - | 11.3x | 6.28x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | 0x | - | - | - | 0.1x | - |
| Capitalization / Revenue | - | 2.82x | 2.45x | 3.33x | 4.88x | 1.97x | 1.27x | 0.84x |
| EV / Revenue | - | 4.76x | 4.75x | 4.13x | 4.7x | 2.24x | 1.63x | 0.84x |
| EV / EBITDA | - | 3,056x | 30.9x | 17.2x | 15.2x | 12.2x | 7.88x | - |
| EV / EBIT | - | -307x | 34.1x | 18.9x | 16.7x | 10.1x | 6.98x | - |
| EV / FCF | - | 13.5x | 42.3x | -2.72x | 16.9x | 1.06x | -13.5x | - |
| FCF Yield | - | 7.43% | 2.36% | -36.8% | 5.93% | 94.5% | -7.43% | - |
| Dividend per Share 2 | - | - | - | - | - | 0.03 | 0.03 | 0.03 |
| Rate of return | - | - | - | - | - | 5.31% | 5.31% | 5.31% |
| EPS 2 | -0.225 | 0.007 | 0.195 | - | - | 0.05 | 0.09 | - |
| Distribution rate | - | - | - | - | - | 60% | 33.3% | - |
| Net sales 1 | - | 419.2 | 508 | 528.8 | 736.9 | 1,233 | 1,909 | 2,893 |
| EBITDA 1 | - | 0.653 | 78.04 | 126.6 | 227.4 | 227 | 396 | - |
| EBIT 1 | - | -6.492 | 70.88 | 115.2 | 207 | 274 | 447 | - |
| Net income 1 | -966.8 | 29.98 | 837.6 | 275.6 | 462.5 | 218 | 365 | - |
| Net Debt 1 | - | 811.9 | 1,171 | 419.9 | -138.9 | 339 | 697 | - |
| Reference price 2 | 0.3190 | 0.2760 | 0.2900 | 0.4110 | 0.8390 | 0.5650 | 0.5650 | 0.5650 |
| Nbr of stocks (in thousands) | 42,89,540 | 42,89,540 | 42,89,540 | 42,89,540 | 42,89,540 | 42,89,540 | - | - |
| Announcement Date | 25/03/22 | 13/03/23 | 12/03/24 | 13/02/25 | 13/02/26 | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 2.24x | 12.19x | - | 66Cr | |
| 16.22x | 5.11x | 13.73x | 3.12% | 4.62TCr | |
| 9.02x | 1.53x | 8.01x | 3.94% | 3.12TCr | |
| 18.23x | 4.03x | 16.29x | 1.34% | 2.8TCr | |
| 5.46x | 0.65x | 1.37x | 9.16% | 2.63TCr | |
| 14x | 3.11x | 14.84x | 2.5% | 2.56TCr | |
| 11.05x | 2.1x | 9.82x | 4.02% | 2.09TCr | |
| 8.07x | 0.89x | 3.26x | 2.77% | 2.07TCr | |
| 13.62x | 6.57x | 17.5x | 1.57% | 1.97TCr | |
| 10.56x | 1.67x | 14.49x | 3.58% | 1.93TCr | |
| Average | 11.80x | 2.79x | 11.15x | 3.56% | 2.39TCr | |
| Weighted average by Cap. | 12.25x | 3.01x | 11.16x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UPP Stock
- Valuation Union Properties
Select your edition
All financial news and data tailored to specific country editions
