Valuation Ubtech Robotics Corp Ltd Thailand S.E.
Stocks
UBTECH23
TH3932122403
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.510 THB | +2.72% |
|
+14.39% | -31.36% |
| 30/07 | Tomorrow, Everyone Replaced? When AI Leaves the Screen and Comes for Our Jobs |  |
| 17/07 | UBTech Robotics Completes H-Share Full Circulation | MT |
Company Valuation: Ubtech Robotics Corp Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,458 | 22,287 | 57,042 | 38,909 | - | - |
| Change | - | -35.32% | 155.94% | -31.79% | - | - |
| Enterprise Value (EV) 1 | 34,458 | 22,287 | 53,173 | 34,966 | 35,297 | 36,465 |
| Change | - | -35.32% | 138.58% | -34.24% | 0.95% | 3.31% |
| P/E | -27x | -19.3x | -73.2x | -141x | 216x | 25.9x |
| PBR | - | 10.3x | 7.15x | 5.17x | 4.42x | 3.5x |
| PEG | - | 1.5x | 1.7x | 2.2x | -1x | 0x |
| Capitalization / Revenue | - | 17.1x | 28.5x | 10.3x | 6.59x | 3.94x |
| EV / Revenue | - | 17.1x | 26.6x | 9.27x | 5.98x | 3.69x |
| EV / EBITDA | - | -36.6x | -122x | -137x | 88.5x | 37.5x |
| EV / EBIT | - | -32.1x | -68.2x | -116x | 142x | 38.2x |
| EV / FCF | - | - | -44.6x | -18.2x | 20.5x | -29x |
| FCF Yield | - | - | -2.24% | -5.48% | 4.87% | -3.45% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.05 | -2.67 | -1.55 | -0.5502 | 0.358 | 2.994 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 1,305 | 2,001 | 3,772 | 5,907 | 9,888 |
| EBITDA 1 | - | -608.5 | -437.5 | -255.6 | 398.7 | 971.8 |
| EBIT 1 | - | -693.7 | -779.2 | -300.9 | 249.4 | 955.6 |
| Net income 1 | -1,234 | -1,124 | -703.2 | -278.5 | 149.2 | 1,476 |
| Net Debt 1 | - | - | -3,869 | -3,943 | -3,612 | -2,444 |
| Reference price 2 | 82.47 | 51.64 | 113.50 | 77.42 | 77.42 | 77.42 |
| Nbr of stocks (in thousands) | 4,17,851 | 4,31,623 | 5,02,585 | 5,02,585 | - | - |
| Announcement Date | 28/03/24 | 30/03/25 | 31/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -135.7x | 8.9x | -131.38x | -.--% | 555.76Cr | |
| 33.84x | 3.67x | 26.68x | -.--% | 277.68Cr | |
| -96.16x | 23.66x | -315.69x | - | 130.81Cr | |
| 21.32x | 3.69x | 12.72x | 2.87% | 116.47Cr | |
| 314.38x | 5.83x | 164.71x | - | 74Cr | |
| Average | 27.54x | 9.15x | -48.59x | 0.96% | 230.97Cr | |
| Weighted average by Cap. | -45.72x | 8.59x | -80.71x | 0.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9880 Stock
- UBTECH23 Stock
- Valuation Ubtech Robotics Corp Ltd
Select your edition
All financial news and data tailored to specific country editions
