|
Market Closed -
Japan Exchange
12:00:00 18/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 693.00 JPY | +0.29% |
|
+1.91% | +17.86% |
| 13/24/13 | Cadeler Bags Two Wind Turbine Installation Contracts in Poland | MT |
| 16/24/16 | Cenergy's Hellenic Cables Gets Contract for Polish Offshore Wind Farms | MT |
Company Valuation: TYK Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 14,703 | 13,002 | 14,597 | 21,002 | 21,507 | 24,526 |
| Change | - | -11.57% | 12.26% | 43.89% | 2.4% | 14.04% |
| Enterprise Value (EV) 1 | 5,538 | 3,920 | 5,501 | 9,571 | 9,008 | 10,538 |
| Change | - | -29.21% | 40.32% | 74.01% | -5.88% | 16.98% |
| P/E | 11.5x | 7.5x | 6.91x | 8.83x | 6.87x | 6.56x |
| PBR | 0.49x | 0.41x | 0.43x | 0.54x | 0.53x | 0.52x |
| PEG | - | 0.2x | 0.3x | 0.7x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.64x | 0.5x | 0.51x | 0.7x | 0.67x | 0.78x |
| EV / Revenue | 0.24x | 0.15x | 0.19x | 0.32x | 0.28x | 0.33x |
| EV / EBITDA | 1.73x | 0.93x | 1.29x | 2.27x | 1.63x | 2.3x |
| EV / EBIT | 2.65x | 1.27x | 1.71x | 3.01x | 2x | 3.06x |
| EV / FCF | 2.18x | -27.8x | 23.8x | 4.26x | 6.13x | 10.6x |
| FCF Yield | 45.9% | -3.59% | 4.21% | 23.5% | 16.3% | 9.45% |
| Dividend per Share 2 | 6 | 8 | 12 | 16.2 | 21.2 | 25.3 |
| Rate of return | 1.79% | 2.72% | 3.64% | 3.42% | 4.37% | 4.58% |
| EPS 2 | 29.08 | 39.18 | 47.79 | 53.67 | 70.57 | 84.18 |
| Distribution rate | 20.6% | 20.4% | 25.1% | 30.2% | 30% | 30.1% |
| Net sales 1 | 22,914 | 25,907 | 28,680 | 30,011 | 31,933 | 31,484 |
| EBITDA 1 | 3,202 | 4,230 | 4,265 | 4,225 | 5,530 | 4,576 |
| EBIT 1 | 2,086 | 3,093 | 3,209 | 3,182 | 4,504 | 3,442 |
| Net income 1 | 1,284 | 1,732 | 2,115 | 2,378 | 3,130 | 3,740 |
| Net Debt 1 | -9,165 | -9,082 | -9,096 | -11,431 | -12,499 | -13,988 |
| Reference price 2 | 335.00 | 294.00 | 330.00 | 474.00 | 485.00 | 552.00 |
| Nbr of stocks (in thousands) | 43,889 | 44,225 | 44,232 | 44,309 | 44,345 | 44,432 |
| Announcement Date | 29/06/21 | 29/06/22 | 29/06/23 | 27/06/24 | 27/06/25 | 25/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 20Cr | |
| 15.13x | 1.81x | 8.71x | 1.78% | 5.86TCr | |
| 32.1x | 5.97x | 17.57x | 0.69% | 3.55TCr | |
| 32.96x | 3.41x | 17.51x | 0.94% | 3.38TCr | |
| 27.59x | 4.37x | 14.58x | 0.84% | 3.21TCr | |
| 11.7x | 1.41x | 6.53x | 2.63% | 2.96TCr | |
| 23.31x | 7.26x | 14.26x | 2.03% | 2.69TCr | |
| 71.56x | 4.46x | 69.12x | 0.32% | 2.22TCr | |
| 15.89x | 1.99x | 7.99x | 1.38% | 2.12TCr | |
| 10.63x | 1.15x | 5.64x | 0.97% | 1.49TCr | |
| Average | 26.76x | 3.54x | 17.99x | 1.29% | 2.75TCr | |
| Weighted average by Cap. | 25.78x | 3.53x | 16.59x | 1.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5363 Stock
- Valuation TYK Corporation
Select your edition
All financial news and data tailored to specific country editions
