Valuation: TUI AG

Market Cap 364.94Cr 422.54Cr 342.93Cr 311.88Cr 586.36Cr 40TCr 596.03Cr 4.02TCr 1.57TCr 20TCr 1.59TCr 1.55TCr 67TCr P/E 2026 *
7.51x
P/E 2027 * 5.21x
Enterprise Value 520.7Cr 602.87Cr 489.3Cr 444.99Cr 836.62Cr 58TCr 850.41Cr 5.73TCr 2.24TCr 29TCr 2.26TCr 2.21TCr 96TCr EV / Sales 2026 *
0.22x
EV / Sales 2027 * 0.2x
Free-Float
87.92%
Yield 2026 *
1.94%
Yield 2027 * 2.85%
1 day-0.14%
1 week-7.69%
Current month-4.59%
1 month+1.41%
3 months+12.50%
6 months-14.18%
Current year-19.59%
1 week 7.16
Extreme 7.156
7.71
1 month 6.62
Extreme 6.62
7.88
Current year 6.11
Extreme 6.108
9.5
1 year 6.11
Extreme 6.108
9.5
3 years 4.4
Extreme 4.403
9.5
5 years 4.4
Extreme 4.403
41.51
10 years 4.4
Extreme 4.403
207.6
Manager TitleAgeSince
Chief Executive Officer 63 01/10/2022
Director of Finance/CFO - 01/10/2022
Chief Operating Officer 51 30/04/2026
Director TitleAgeSince
Director/Board Member 59 10/05/2006
Director/Board Member 64 15/08/2007
Director/Board Member 59 02/01/2009
Change 5-day change 1-year change 3-year change Capi.($)
-0.14%-7.69% - - 422.54Cr
+0.92%+5.89%+17.14%+211.12% 991.67Cr
-4.75%+5.30%+321.37%+337.50% 603.35Cr
+0.31%-6.69%-22.57%+10.10% 422.54Cr
+3.73%+11.84%+35.90%+2.37% 417.12Cr
+2.37%+0.94%-13.24%+125.13% 221.28Cr
+1.65%+5.01%+39.74%+64.47% 130.76Cr
+0.48%-1.43%-11.70%+62.36% 121.77Cr
-0.27%-0.62%-6.06%-15.44% 100Cr
+2.05%+4.19%-31.09%-38.30% 95Cr
Average +0.64%+1.66%+36.61%+84.37% 344.81Cr
Weighted average by Cap. +0.18%+3.12%+68.84%+147.19%

Financials

2026 *2027 *
Net sales 2.35TCr 2.72TCr 2.21TCr 2.01TCr 3.78TCr 2,60100Cr 3.84TCr 26TCr 10TCr 1,30300Cr 10TCr 9.99TCr 4,32900Cr 2.46TCr 2.85TCr 2.31TCr 2.1TCr 3.96TCr 2,72600Cr 4.02TCr 27TCr 11TCr 1,36500Cr 11TCr 10TCr 4,53600Cr
Net income 52Cr 60Cr 49Cr 44Cr 84Cr 5.75TCr 85Cr 572.33Cr 223.78Cr 2.88TCr 225.96Cr 221.05Cr 9.58TCr 71Cr 82Cr 66Cr 60Cr 113.37Cr 7.81TCr 115.24Cr 776.9Cr 303.76Cr 3.91TCr 306.73Cr 300.07Cr 13TCr
Net Debt 155.76Cr 180.34Cr 146.36Cr 133.11Cr 250.26Cr 17TCr 254.38Cr 1.71TCr 670.52Cr 8.64TCr 677.07Cr 662.37Cr 29TCr 123.14Cr 142.57Cr 115.71Cr 105.24Cr 197.85Cr 14TCr 201.11Cr 1.36TCr 530.12Cr 6.83TCr 535.29Cr 523.67Cr 23TCr
Logo TUI AG
TUI AG is a Germany-based global integrated tourism group. It operates through the segments: Hotels & Resorts, Cruises and TUI Musement, three regions: Northern, Central and Western Region, and all other segments. The Hotels & Resorts segment comprises of all group-owned hotel brands and hotel companies. The Cruises segment comprises the joint venture TUI Cruises, which operates cruise ships under the brands Mein Schiff and Hapag-Lloyd Cruises, and Marella Cruises. The TUI Musement segment delivers local services at its holiday destinations. The Northern Region segment comprises of the Group's tour operator activities and airlines in the United Kingdom, Ireland and the Nordics. The Central Region segment consists of tour operators and airlines in Germany and tour operator activities in Austria, Poland and Switzerland. The Western Region segment comprises the tour operators and airlines in Belgium and the Netherlands and France. 'All other segments' takes care of all other operations.
Employees
65,322
Date Price Change Volume
14/26/14 €7.200 -0.14% 1,480
13/26/13 €7.210 -1.45% 333
12/26/12 €7.316 -0.46% 34,534
11/26/11 €7.350 -2.18% 6,329
10/26/10 €7.514 -3.67% 5,459
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
7.192EUR
Average target price
10.03EUR
Spread / Average Target
+39.47%

Quarterly revenue - Rate of surprise