|
Market Closed -
Japan Exchange
12:00:00 19/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 5,150.00 JPY | -1.72% |
|
-9.65% | +79.26% |
| 02/10 | Tranche Update on Tsugami Corporation's Equity Buyback Plan announced on September 11, 2026. | CI |
| 11/09 | Tsugami Receives 2.96 Billion Yen Dividend of Surplus from Unit | MT |
Company Valuation: Tsugami Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 84,638 | 64,375 | 69,083 | 54,679 | 86,471 | 1,49,170 |
| Change | - | -23.94% | 7.31% | -20.85% | 58.14% | 72.51% |
| Enterprise Value (EV) 1 | 77,343 | 59,120 | 61,343 | 41,388 | 70,628 | 1,16,364 |
| Change | - | -23.56% | 3.76% | -32.53% | 70.65% | 64.76% |
| P/E | 17.9x | 7.07x | 9.11x | 10.4x | 7.96x | 8.96x |
| PBR | 2.21x | 1.41x | 1.36x | 0.97x | 1.37x | 1.86x |
| PEG | - | 0x | -0.6x | -0.4x | 0x | 0.2x |
| Capitalization / Revenue | 1.37x | 0.69x | 0.73x | 0.65x | 0.81x | 1.16x |
| EV / Revenue | 1.25x | 0.63x | 0.65x | 0.49x | 0.66x | 0.9x |
| EV / EBITDA | 7.34x | 2.72x | 3.44x | 2.96x | 2.9x | 3.2x |
| EV / EBIT | 8.57x | 2.96x | 3.88x | 3.47x | 3.19x | 3.4x |
| EV / FCF | 33.4x | -194x | 11x | 6.68x | 15x | 6.66x |
| FCF Yield | 2.99% | -0.51% | 9.11% | 15% | 6.65% | 15% |
| Dividend per Share 2 | 26 | 40 | 46 | 48 | 59 | 85 |
| Rate of return | 1.56% | 3.01% | 3.21% | 4.17% | 3.24% | 2.66% |
| EPS 2 | 93.08 | 188.1 | 157.3 | 111 | 228.6 | 356.5 |
| Distribution rate | 27.9% | 21.3% | 29.2% | 43.2% | 25.8% | 23.8% |
| Net sales 1 | 61,662 | 93,174 | 94,963 | 83,928 | 1,07,411 | 1,29,140 |
| EBITDA 1 | 10,535 | 21,764 | 17,837 | 13,978 | 24,367 | 36,377 |
| EBIT 1 | 9,030 | 19,949 | 15,799 | 11,929 | 22,153 | 34,195 |
| Net income 1 | 4,917 | 9,486 | 7,695 | 5,376 | 10,901 | 16,745 |
| Net Debt 1 | -7,295 | -5,255 | -7,740 | -13,291 | -15,843 | -32,806 |
| Reference price 2 | 1,663.00 | 1,330.00 | 1,434.00 | 1,150.00 | 1,820.00 | 3,195.00 |
| Nbr of stocks (in thousands) | 50,895 | 48,402 | 48,175 | 47,547 | 47,511 | 46,689 |
| Announcement Date | 16/06/21 | 22/06/22 | 21/06/23 | 19/06/24 | 17/06/25 | 16/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 153.64Cr | |
| 31.11x | 5.52x | 20.13x | 0.84% | 12TCr | |
| 33.43x | 5.29x | 20.06x | 1.6% | 9.56TCr | |
| 28.62x | 3.27x | 18.89x | 0.73% | 6.27TCr | |
| 40.2x | 6.27x | 27.65x | 1.9% | 5.85TCr | |
| 38.8x | 7.86x | 23x | -.--% | 5.64TCr | |
| 27.11x | 4.99x | 17.47x | 2.22% | 3.54TCr | |
| 20.93x | 1.79x | 12.9x | 2.24% | 3.05TCr | |
| 31.31x | 4.1x | 15.45x | 0.11% | 3.02TCr | |
| 19.41x | 3.31x | 10.6x | 1.57% | 2.69TCr | |
| Average | 30.10x | 4.71x | 18.46x | 1.24% | 5.19TCr | |
| Weighted average by Cap. | 31.63x | 5.09x | 19.75x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6101 Stock
- Valuation Tsugami Corporation
Select your edition
All financial news and data tailored to specific country editions
