|
Market Closed -
Nasdaq
01:30:00 25/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 8.520 USD | +5.97% |
|
-3.95% | -41.48% |
| 23/09 | Meta's Muse rekindles fears over winners and losers as personal AI agent emerges | RE |
| 11/08 | TripAdvisor's Visibility Into Recovery Remains Limited, UBS Says | MT |
Company Valuation: Tripadvisor, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,767 | 2,528 | 2,982 | 2,058 | 1,701 | 998.5 | - | - |
| Change | - | -32.89% | 17.98% | -30.99% | -17.36% | -41.28% | - | - |
| Enterprise Value (EV) 1 | 3,942 | 2,343 | 2,754 | 1,873 | 1,874 | 1,071 | 704.9 | 488 |
| Change | - | -40.57% | 17.56% | -32% | 0.04% | -42.85% | -34.17% | -30.76% |
| P/E | -25.2x | 128x | 269x | 369x | 47x | 31.5x | 15.2x | 10.4x |
| PBR | 4.77x | 3.05x | 3.58x | 2.2x | 2.58x | 1.41x | 1.22x | 1.05x |
| PEG | - | -1x | -6.3x | -7.4x | 0x | -2.4x | 0x | 0.2x |
| Capitalization / Revenue | 4.18x | 1.69x | 1.67x | 1.12x | 0.9x | 0.63x | 0.61x | 0.6x |
| EV / Revenue | 4.37x | 1.57x | 1.54x | 1.02x | 0.99x | 0.68x | 0.43x | 0.29x |
| EV / EBITDA | 39.4x | 7.94x | 8.25x | 5.53x | 5.87x | 4.66x | 2.85x | 1.87x |
| EV / EBIT | -30.1x | 23.2x | 21.9x | 20.4x | 23.4x | 13.3x | 7.34x | 4.53x |
| EV / FCF | 73x | 6.81x | 16x | 26.8x | 11.5x | 5.92x | 4.4x | 2.75x |
| FCF Yield | 1.37% | 14.7% | 6.24% | 3.74% | 8.7% | 16.9% | 22.7% | 36.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.08 | 0.14 | 0.08 | 0.04 | 0.31 | 0.2701 | 0.5618 | 0.816 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 902 | 1,492 | 1,788 | 1,835 | 1,891 | 1,583 | 1,647 | 1,665 |
| EBITDA 1 | 100 | 295 | 334 | 339 | 319 | 230 | 247.2 | 261.4 |
| EBIT 1 | -131 | 101 | 126 | 92 | 80 | 80.37 | 96.03 | 107.8 |
| Net income 1 | -148 | 20 | 10 | 5 | 40 | 34.36 | 63.66 | 98.94 |
| Net Debt 1 | 175 | -185 | -228 | -185 | 173 | 72.25 | -293.7 | -510.5 |
| Reference price 2 | 27.260 | 17.980 | 21.530 | 14.770 | 14.560 | 8.520 | 8.520 | 8.520 |
| Nbr of stocks (in thousands) | 1,38,181 | 1,40,586 | 1,38,515 | 1,39,336 | 1,16,803 | 1,17,199 | - | - |
| Announcement Date | 16/02/22 | 14/02/23 | 14/02/24 | 20/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.55x | 0.68x | 4.66x | -.--% | 100Cr | |
| 14.99x | 4.18x | 11.27x | 1.07% | 12TCr | |
| 14.13x | 1.82x | 7.13x | 0.73% | 3.14TCr | |
| 24.9x | 1.84x | 7.65x | 0.81% | 2.52TCr | |
| 96.22x | 4.04x | 22.75x | 0% | 440.85Cr | |
| 6.72x | 0.55x | 2.11x | 3.22% | 303.73Cr | |
| 47.4x | 4.38x | 27.7x | -.--% | 187.69Cr | |
| 10.14x | 0.7x | 4.15x | 4.84% | 146.96Cr | |
| 34.58x | 1.31x | 6.64x | 0.4% | 146.78Cr | |
| 17.72x | 0.78x | 8.73x | 3.27% | 91Cr | |
| Average | 29.83x | 2.03x | 10.28x | 1.43% | 1.89TCr | |
| Weighted average by Cap. | 18.47x | 3.33x | 10.24x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRIP Stock
- Valuation Tripadvisor, Inc.
Select your edition
All financial news and data tailored to specific country editions
