Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Servers

          

Server

- - 252.78Cr 318.83Cr 740.03Cr

Total Assets

- - 334.9Cr 169.8Cr 241.18Cr

Income Tax Expense

- - 1.75Cr 19.72L 3.33Cr

CAPEX

- - -14Cr -2.19Cr -

D&A

- - 1.36Cr 2.2Cr 2.95Cr

Operating Income

- - 7.39Cr 1.69Cr 20Cr

Electric Lighting and Wiring Equipment

          

Cable Assembly

165.56Cr 187.63Cr 188.99Cr 278.51Cr 343.16Cr

Total Assets

99Cr 144.6Cr 129.94Cr 173.27Cr 232.92Cr

Interest Expense

- - - - -

Income Tax Expense

- - 1.98Cr 7.77Cr 10Cr

CAPEX

-3.89Cr -8.31Cr -2.87Cr -10Cr -

EBT

- - - - -

Gross Profit

- - - - -

D&A

3.35Cr 3.22Cr 3.95Cr 4.33Cr 6.09Cr

Operating Income

25Cr 20Cr 17Cr 53Cr 70Cr

Net Income

- - - - -

Digital Cable

137.47Cr 175.54Cr 137.07Cr 144.43Cr 125.13Cr

Total Assets

161.05Cr 171.74Cr 143.94Cr 156.42Cr 141.88Cr

Income Tax Expense

- - 30.35L 55.91L 9L

CAPEX

-87.14L -1.06Cr -6.66Cr -7.46Cr -

D&A

3.84Cr 4.16Cr 3.73Cr 3.28Cr 11Cr

Operating Income

7.16Cr 9.76Cr 7.09Cr 5.09Cr -13.21L

Copper Wire

- - - - 36Cr

Total Assets

- - - - 288.34Cr

Income Tax Expense

- - - - 12.13L

D&A

- - - - 75.52L

Operating Income

- - - - 86.98L

Eliminations

-2.23Cr -4.16Cr -2.35Cr -2.9Cr -3.04Cr

Total Assets

27.21L 1.94Cr 1.91Cr 2.25Cr 2.66Cr

CAPEX

- - -1.65Cr -1.14Cr -

D&A

- - 16.02L 34.79L 35.83L

Total Assets

- - - 1.07Cr 10Cr

Total Assets

- - - - 26.11L

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Mainland China

- - 327.27Cr 418.63Cr 838.43Cr

Total Assets

- - 118.77Cr 115.85Cr 165.2Cr

Total Assets

- - - 15.53L -

America

75Cr 89Cr 88Cr 153.87Cr 250.37Cr

Total Assets

- - - - 8.43Cr

Asia (exclude Mainland China)

- - - - 126.07Cr

Total Assets

- - - - 24Cr

Europe

- - - - 26Cr

Total Assets

- - - - 10Cr

Others

16Cr 24Cr 22Cr 29Cr 17.72L

Total Assets

- - - 1.07Cr -

Mexico

- 9.96Cr 12Cr 11Cr -

Total Assets

- - 36.78L 3.94Cr -

United Kingdom

3.66Cr 4.78Cr 3.87Cr 4.3Cr -

Singapore

18Cr 23Cr 21Cr 86Cr -

Hong Kong

12Cr 20Cr 13Cr 14Cr -

Total Assets

1.19Cr 1.14Cr 2.3Cr 3.2Cr -

Netherlands

18Cr 22Cr 14Cr 22Cr -

The People's Republic of China ("PRC")

158.21Cr 166.43Cr 403.39Cr - -

Total Assets

112.87Cr 116.28Cr 120.86Cr - -