Valuation TIME dotCom

Stocks

Market Closed - BURSA MALAYSIA 02:26:36 29/09/2026 pm IST			5-day change	1st Jan Change
5.810 ^MYR	0.00%		-0.85%	+3.94%

28/08	TIME dotCom Berhad Announces Special Interim Tax Exempt (Single Tier) Dividend for the Financial Year Ending 31 December 2026, Payable on 25 September 2026	CI
27/08	TIME dotCom Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,398	8,999	9,973	8,671	10,335	10,742	-	-
Change	-	7.16%	10.82%	-13.06%	19.19%	3.94%	-	-
Enterprise Value (EV) ¹	7,856	8,544	8,449	7,506	9,922	10,692	10,988	11,271
Change	-	8.76%	-1.12%	-11.16%	32.18%	7.77%	2.77%	2.57%
P/E	21.3x	20x	3.88x	22.6x	24.1x	20.9x	19.6x	18.4x
PBR	2.67x	2.88x	2.41x	2.22x	3.21x	3.46x	3.7x	3.71x
PEG	-	1.5x	0x	-0.3x	2x	1x	3.01x	2.82x
Capitalization / Revenue	6.01x	5.71x	6.04x	5.13x	5.76x	5.64x	5.28x	4.96x
EV / Revenue	5.63x	5.42x	5.11x	4.44x	5.53x	5.61x	5.4x	5.2x
EV / EBITDA	11.4x	11.3x	14.5x	11.8x	14.1x	12.8x	12.3x	11.8x
EV / EBIT	14.9x	15x	22x	17x	19.8x	17x	16.3x	15.5x
EV / FCF	23.7x	28.1x	20.2x	22.2x	23.1x	31.2x	27.7x	23.4x
FCF Yield	4.22%	3.56%	4.94%	4.5%	4.34%	3.21%	3.61%	4.27%
Dividend per Share ²	0.1315	0.1233	0.7065	0.1042	0.1732	0.3482	0.3707	0.3345
Rate of return	2.86%	2.52%	13.1%	2.22%	3.1%	5.99%	6.38%	5.76%
EPS ²	0.2161	0.2456	1.392	0.2071	0.2316	0.2778	0.2959	0.3152
Distribution rate	60.9%	50.2%	50.8%	50.3%	74.8%	125%	125%	106%
Net sales ¹	1,396	1,576	1,652	1,690	1,793	1,905	2,034	2,168
EBITDA ¹	689.2	758.1	581	635	705.8	838.4	895.8	955.5
EBIT ¹	526	571.3	384.1	440.9	501.5	629.9	675.1	725.3
Net income ¹	393.2	449.9	2,569	382.8	428.2	514.2	547.7	583.7
Net Debt ¹	-542	-455	-1,524	-1,165	-413.2	-49.39	246.5	529.1
Reference price ²	4.600	4.900	5.400	4.690	5.590	5.810	5.810	5.810
Nbr of stocks (in thousands)	18,25,619	18,36,586	18,46,839	18,48,819	18,48,819	18,48,819	-	-
Announcement Date	25/02/22	28/02/23	29/02/24	26/02/25	26/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TIME DOTCOM	20.91x	5.61x	12.75x	5.99%	263.14Cr
CHINA MOBILE LIMITED	11.07x	1.31x	4.14x	7.01%	22TCr
VERIZON COMMUNICATIONS, INC.	10.32x	2.49x	6.57x	6.05%	19TCr
DEUTSCHE TELEKOM AG	12.84x	2.11x	5.44x	4.23%	15TCr
NTT, INC.	13.73x	1.86x	8.12x	3.06%	9.04TCr
CHINA TELECOM CORPORATION LIMITED	11.79x	0.9x	3.34x	6.55%	8.02TCr
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.58x	1.78x	4.5x	2.82%	6.56TCr
SAUDI TELECOM COMPANY	14.91x	2.65x	8.28x	5.12%	5.73TCr
SINGAPORE TELECOMMUNICATIONS LIMITED	23.08x	5.25x	19.15x	4.73%	5.48TCr
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.05x	2.78x	6.17x	4.32%	5.21TCr
Average	14.53x	2.67x	7.85x	4.99%	9.66TCr
Weighted average by Cap.	12.68x	2.11x	6.39x	5.32%