|
Market Closed -
TEL AVIV STOCK EXCHANGE
04:56:24 30/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1,322.00 ILa | +5.25% |
|
+1.85% | +9.44% |
| 31/08 | Themis G.R.E.N. Ltd Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 02/04 | Themis G.R.E.N. Ltd Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Themis G.R.E.N. Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 86.99 | 69.01 | 67.22 | 69.7 | 104.6 | 75.38 |
| Change | - | -20.66% | -2.6% | 3.69% | 50.04% | -27.92% |
| Enterprise Value (EV) 1 | 59.74 | 62.17 | 57.47 | 57.14 | 72.47 | 115.8 |
| Change | - | 4.08% | -7.56% | -0.57% | 26.83% | 59.84% |
| P/E | -24.9x | -16.5x | -6.43x | -14.2x | 2.91x | -3.87x |
| PBR | 0.76x | 0.98x | 1.14x | 1.17x | 2.97x | 1.42x |
| PEG | - | -0.8x | -0x | 0.3x | -0x | 0x |
| Capitalization / Revenue | 2.13x | 57.9x | 45.8x | 76.9x | 1.09x | 4.48x |
| EV / Revenue | 1.47x | 52.2x | 39.2x | 63x | 0.76x | 6.88x |
| EV / EBITDA | -23.8x | -18.9x | -4.23x | -12x | 1.8x | 42.8x |
| EV / EBIT | -19.6x | -17x | -4.13x | -11.5x | 1.81x | 43.2x |
| EV / FCF | 1.43x | -161x | 17.5x | -1.83x | 1.11x | -12x |
| FCF Yield | 69.8% | -0.62% | 5.71% | -54.5% | 90% | -8.37% |
| Dividend per Share 2 | 3.25 | 5.65 | - | - | 5.1 | - |
| Rate of return | 23.3% | 51.1% | - | - | 30.4% | - |
| EPS 2 | -0.56 | -0.67 | -1.69 | -0.7848 | 5.75 | -3.12 |
| Distribution rate | -580% | -843% | - | - | 88.7% | - |
| Net sales 1 | 40.77 | 1.192 | 1.467 | 0.907 | 95.84 | 16.84 |
| EBITDA 1 | -2.507 | -3.287 | -13.59 | -4.78 | 40.18 | 2.706 |
| EBIT 1 | -3.046 | -3.666 | -13.9 | -4.979 | 40.13 | 2.679 |
| Net income 1 | -3.472 | -4.15 | -10.52 | -4.897 | 35.88 | -19.49 |
| Net Debt 1 | -27.25 | -6.845 | -9.756 | -12.56 | -32.11 | 40.46 |
| Reference price 2 | 13.94 | 11.06 | 10.87 | 11.17 | 16.76 | 12.08 |
| Nbr of stocks (in thousands) | 6,240 | 6,240 | 6,184 | 6,240 | 6,240 | 6,240 |
| Announcement Date | 25/03/21 | 29/03/22 | 30/03/23 | 11/03/24 | 26/03/25 | 02/04/26 |
1ILS in Million2ILS
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.55Cr | |
| 25.9x | 8.02x | 22.98x | 2.45% | 37TCr | |
| 15.34x | 2.16x | 11.05x | 4.55% | 18TCr | |
| 36.27x | 8.04x | 26.02x | -.--% | 8.18TCr | |
| 21.19x | 6.11x | 13.62x | 3.33% | 5.66TCr | |
| 20.56x | 2.31x | 12.72x | 2.45% | 4.52TCr | |
| 19.02x | 2.69x | 10.5x | 3.02% | 4.22TCr | |
| 15.55x | 1.46x | 7.21x | 4.01% | 2.28TCr | |
| 17.58x | 1.55x | 9.68x | 2.58% | 2.09TCr | |
| 16.48x | 1.45x | 7.11x | 4.96% | 1.83TCr | |
| Average | 20.88x | 3.75x | 13.43x | 3.04% | 8.37TCr | |
| Weighted average by Cap. | 23.05x | 5.60x | 17.85x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TMIS Stock
- Valuation Themis G.R.E.N. Ltd
Select your edition
All financial news and data tailored to specific country editions
