Valuation Thai Rubber Latex Group

Stocks

End-of-day quote Thailand S.E. Other stock markets 27/07/2026			5-day change	1st Jan Change
1.030 ^THB	-2.83%		-3.74%	+68.03%

14/05	Thai Rubber Latex Group Public Company Limited Announces Change of Sub-Committee Name and Members' Positions, Effective May 14, 2026	CI
14/05	Thai Rubber Latex Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,131	2,028	1,537	1,055	826	515.2
Change	-	79.28%	-24.19%	-31.38%	-21.71%	-37.62%
Enterprise Value (EV) ¹	6,063	5,252	4,793	5,031	5,148	4,065
Change	-	-13.38%	-8.73%	4.96%	2.33%	-21.04%
P/E	46.8x	2.95x	5.89x	-2.91x	-3.76x	-2.86x
PBR	0.49x	0.57x	0.43x	0.35x	0.29x	0.18x
PEG	-	0x	-0.1x	0x	0.1x	0.2x
Capitalization / Revenue	0.17x	0.22x	0.17x	0.16x	0.11x	0.08x
EV / Revenue	0.89x	0.56x	0.52x	0.76x	0.67x	0.64x
EV / EBITDA	23.3x	4.77x	6.22x	70.5x	17.8x	13.7x
EV / EBIT	961x	6.01x	9.52x	-22.1x	-397x	-412x
EV / FCF	-71.7x	21.2x	63x	-10.7x	-24.5x	5.29x
FCF Yield	-1.4%	4.71%	1.59%	-9.36%	-4.08%	18.9%
Dividend per Share ²	-	0.1459	0.1168	-	-	0.003
Rate of return	-	6.05%	6.39%	-	-	0.49%
EPS ²	0.0345	0.8184	0.3106	-0.431	-0.2617	-0.214
Distribution rate	-	17.8%	37.6%	-	-	-1.4%
Net sales ¹	6,848	9,333	9,228	6,604	7,648	6,342
EBITDA ¹	260.6	1,102	770.3	71.37	289.9	296.8
EBIT ¹	6.309	873.4	503.4	-227.9	-12.96	-9.868
Net income ¹	24.16	607.1	261.1	-362.2	-220	-178.5
Net Debt ¹	4,931	3,224	3,256	3,976	4,322	3,550
Reference price ²	1.615	2.413	1.829	1.255	0.983	0.613
Nbr of stocks (in thousands)	7,00,425	8,40,510	8,40,510	8,40,510	8,40,510	8,40,510
Announcement Date	01/03/21	24/02/22	22/02/23	22/02/24	03/03/25	28/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THAI RUBBER LATEX GROUP	-	-	-	-	2.65Cr
BRIDGESTONE CORPORATION	13.34x	0.99x	5.36x	3.56%	2.84TCr
MICHELIN (CGDE)	13.58x	1.02x	5.64x	3.9%	2.67TCr
THE YOKOHAMA RUBBER COMPANY, LIMITED	9.55x	1.22x	5.96x	3%	707.61Cr
SAILUN GROUP CO., LTD.	9.83x	1x	5.84x	2.88%	615.21Cr
ZHONGCE RUBBER GROUP CO., LTD.	9.39x	-	-	3.24%	613.34Cr
VIETNAM RUBBER INDUSTRY GROUP -	15.32x	-	-	3.82%	398.04Cr
TOYO TIRE CORPORATION	8.94x	0.9x	4.11x	3.56%	375.45Cr
SUMITOMO RUBBER INDUSTRIES, LTD.	9.85x	0.64x	5.04x	4.14%	343.53Cr
NOKIAN RENKAAT OYJ	33.88x	1.82x	10.32x	1.98%	235.25Cr
Average	13.74x	1.08x	6.04x	3.34%	880.11Cr
Weighted average by Cap.	12.90x	1.03x	5.62x	3.54%