Valuation Teleperformance SE

Equities

Market Closed - Euronext Paris Other stock markets 09:25:00 12/05/2026 pm IST			After hours 01:10:18 am
67.30 ^EUR	-1.69%		67.20	-0.15%

04:53pm	Goldman Sachs and Morgan Stanley increase stakes in Teleperformance
08/05	Valeo overtakes Ubisoft as the most shorted stock on the market

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	23,023	13,155	8,033	4,920	3,595	3,913	-	-
Change	-	-42.86%	-38.94%	-38.75%	-26.93%	8.86%	-	-
Enterprise Value (EV) ¹	25,679	15,764	12,586	8,810	7,561	7,478	6,908	6,451
Change	-	-38.61%	-20.16%	-30%	-14.18%	-1.1%	-7.62%	-6.61%
P/E ratio	41.9x	20.6x	13x	9.54x	7.36x	7.59x	6.79x	6.34x
PBR	7.29x	3.55x	1.84x	1.08x	0.89x	0.93x	0.84x	0.79x
PEG	-	1.3x	-2.26x	-0.7x	-2.07x	1.03x	0.6x	0.9x
Capitalization / Revenue	3.24x	1.61x	0.96x	0.48x	0.35x	0.39x	0.38x	0.38x
EV / Revenue	3.61x	1.93x	1.51x	0.86x	0.74x	0.74x	0.68x	0.62x
EV / EBITDA	17.4x	9.01x	7.09x	4.2x	3.77x	3.83x	3.45x	3.17x
EV / EBIT	24x	12.5x	9.76x	5.73x	5.09x	5.21x	4.71x	4.32x
EV / FCF	38.8x	15.8x	15.5x	8.13x	8.39x	8.78x	7.12x	6.09x
FCF Yield	2.57%	6.32%	6.45%	12.3%	11.9%	11.4%	14%	16.4%
Dividend per Share ²	3.3	3.85	3.85	4.2	4.5	4.404	4.706	4.766
Rate of return	0.84%	1.73%	2.92%	5.05%	7.28%	6.43%	6.87%	6.96%
EPS ²	9.36	10.8	10.18	8.71	8.4	9.017	10.09	10.79
Distribution rate	35.3%	35.6%	37.8%	48.2%	53.6%	48.8%	46.7%	44.2%
Net sales ¹	7,115	8,154	8,345	10,280	10,209	10,051	10,232	10,349
EBITDA ¹	1,478	1,750	1,775	2,096	2,006	1,953	2,001	2,038
EBIT ¹	1,071	1,262	1,290	1,537	1,485	1,434	1,467	1,492
Net income ¹	557	645	602	523	497	532.8	582.7	609.2
Net Debt ¹	2,656	2,609	4,553	3,890	3,966	3,565	2,995	2,538
Reference price ²	392.00	222.70	132.05	83.12	61.84	68.46	68.46	68.46
Nbr of stocks (in thousands)	58,733	59,072	60,830	59,188	58,129	58,144	-	-
Announcement Date	17/02/22	16/02/23	06/03/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TELEPERFORMANCE SE	7.59x	0.75x	3.86x	6.43%	469.07Cr
CINTAS CORPORATION	33.69x	6.06x	21.9x	1.03%	6.59TCr
RB GLOBAL, INC.	36.21x	4.34x	14.12x	1.24%	1.95TCr
JACOBS SOLUTIONS INC.	27.01x	1.12x	11.39x	1.21%	1.38TCr
BUREAU VERITAS SA	18.05x	1.96x	9.7x	3.86%	1.36TCr
INTERTEK GROUP PLC	21.45x	2.47x	10.64x	3.47%	1.04TCr
ALS LIMITED	32.91x	3.79x	15.51x	1.91%	817.48Cr
ISS A/S	14.14x	0.62x	8.98x	1.56%	656.18Cr
GENPACT LIMITED	8.82x	1.01x	5.35x	2.39%	530.56Cr
DKSH HOLDING AG	16.55x	0.36x	8.24x	4.39%	497.53Cr
Average	21.64x	2.25x	10.97x	2.75%	1.53TCr
Weighted average by Cap.	28.08x	3.91x	15.64x	1.88%