Valuation Teleperformance SE

Equities

Market Closed - Euronext Paris Other stock markets 10:25:00 06/02/2026 pm IST			5-day change	1st Jan Change
52.18 ^EUR	-1.77%		-4.43%	-15.62%

02/02	Goldman Sachs Holds Over 5% of Voting Rights in Teleperformance
28/01	UBS Lowers Price Target for Teleperformance

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	15,933	23,023	13,155	8,033	4,920	3,033	3,033	-
Change	-	44.5%	-42.86%	-38.94%	-38.75%	-38.35%	0%	-
Enterprise Value (EV) ¹	18,207	25,679	15,764	12,586	8,810	6,755	6,179	5,612
Change	-	41.04%	-38.61%	-20.16%	-30%	-23.32%	-8.52%	-9.17%
P/E ratio	49.1x	41.9x	20.6x	13x	9.54x	5.6x	5.29x	4.81x
PBR	6.61x	7.29x	3.55x	1.84x	1.08x	0.64x	0.61x	0.56x
PEG	-	0.6x	1.3x	-2.26x	-0.7x	0.81x	0.89x	0.49x
Capitalization / Revenue	2.78x	3.24x	1.61x	0.96x	0.48x	0.3x	0.3x	0.29x
EV / Revenue	3.18x	3.61x	1.93x	1.51x	0.86x	0.66x	0.6x	0.54x
EV / EBITDA	16.1x	17.4x	9.01x	7.09x	4.2x	3.38x	3.1x	2.73x
EV / EBIT	24.8x	24x	12.5x	9.76x	5.73x	4.61x	4.22x	3.72x
EV / FCF	24.9x	38.8x	15.8x	15.5x	8.13x	7.88x	6.35x	5.68x
FCF Yield	4.01%	2.57%	6.32%	6.45%	12.3%	12.7%	15.8%	17.6%
Dividend per Share ²	2.4	3.3	3.85	3.85	4.2	4.132	4.523	4.812
Rate of return	0.88%	0.84%	1.73%	2.92%	5.05%	7.92%	8.67%	9.22%
EPS ²	5.52	9.36	10.8	10.18	8.71	9.314	9.87	10.84
Distribution rate	43.5%	35.3%	35.6%	37.8%	48.2%	44.4%	45.8%	44.4%
Net sales ¹	5,732	7,115	8,154	8,345	10,280	10,236	10,252	10,481
EBITDA ¹	1,128	1,478	1,750	1,775	2,096	1,996	1,993	2,059
EBIT ¹	735	1,071	1,262	1,290	1,537	1,465	1,465	1,510
Net income ¹	324	557	645	602	523	558.2	596	651
Net Debt ¹	2,274	2,656	2,609	4,553	3,890	3,722	3,146	2,579
Reference price ²	271.30	392.00	222.70	132.05	83.12	52.18	52.18	52.18
Nbr of stocks (in thousands)	58,728	58,733	59,072	60,830	59,188	58,129	58,129	-
Announcement Date	25/02/21	17/02/22	16/02/23	06/03/24	27/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TELEPERFORMANCE SE	5.6x	0.66x	3.38x	7.92%	358.32Cr
CINTAS CORPORATION	40.2x	7.21x	26.02x	0.86%	7.83TCr
RB GLOBAL, INC.	51.46x	5.24x	17.22x	1.04%	2.19TCr
JACOBS SOLUTIONS INC.	24.73x	1.38x	13.58x	0.94%	1.75TCr
BUREAU VERITAS SA	20.72x	2.15x	10.67x	3.34%	1.47TCr
INTERTEK GROUP PLC	19.8x	2.31x	10.19x	3.61%	935.6Cr
ALS LIMITED	34.04x	3.9x	15.82x	1.84%	816.55Cr
GENPACT LIMITED	13x	1.45x	7.75x	1.67%	688.01Cr
ISS A/S	15.42x	0.62x	8.96x	1.47%	635.18Cr
THE BRINK'S COMPANY	23.72x	1.47x	7.87x	0.82%	543.87Cr
Average	24.87x	2.64x	12.15x	2.35%	1.72TCr
Weighted average by Cap.	33.76x	4.72x	18.58x	1.5%