Valuation Tejas Networks Limited

Equities

Market Closed - NSE India S.E. Other stock markets 06:40:34 11/03/2026 pm IST			5-day change	1st Jan Change
470.40 ^INR	+1.29%		-5.85%	+4.61%

04/03	Tejas Networks Limited Launches Hyper-Scalable Data Center Interconnect Platform	CI
26/02	Indian Equities End Flat on Thursday Amid Mixed Global Signals	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Capitalization ¹	2,942	14,821	48,884	97,790	1,12,038	1,34,084
Change	-	403.84%	229.84%	100.04%	14.57%	19.68%
Enterprise Value (EV) ¹	554.3	11,569	38,091	85,244	1,24,595	1,59,995
Change	-	1,987.09%	229.25%	123.79%	46.16%	28.41%
P/E ratio	-1.24x	39.8x	-71.5x	-236x	180x	30x
PBR	0.27x	1.31x	2.53x	3.29x	3.56x	3.49x
PEG	-	-0x	0x	4x	-1x	0x
Capitalization / Revenue	0.74x	2.81x	8.84x	10.6x	4.53x	1.5x
EV / Revenue	0.14x	2.19x	6.89x	9.25x	5.04x	1.79x
EV / EBITDA	-0.73x	61.6x	-27.6x	-132x	78.2x	15.2x
EV / EBIT	-0.62x	284x	-24.6x	-82.3x	134x	17.7x
EV / FCF	7.29x	18x	-25.3x	-14.4x	-5.41x	-13.7x
FCF Yield	13.7%	5.55%	-3.95%	-6.94%	-18.5%	-7.3%
Dividend per Share ²	-	-	-	-	-	2.5
Rate of return	-	-	-	-	-	0.33%
EPS ²	-25.76	3.99	-5.971	-2.46	3.65	25.38
Distribution rate	-	-	-	-	-	9.85%
Net sales ¹	3,962	5,279	5,531	9,215	24,709	89,232
EBITDA ¹	-754.6	187.7	-1,378	-645.6	1,593	10,496
EBIT ¹	-889.9	40.8	-1,547	-1,036	929.8	9,050
Net income ¹	-2,371	375.4	-627.1	-364.1	629.8	4,465
Net Debt ¹	-2,387	-3,251	-10,793	-12,546	12,558	25,910
Reference price ²	31.90	158.95	426.75	580.80	656.40	760.45
Nbr of stocks (in thousands)	92,211	93,240	1,14,550	1,68,371	1,70,685	1,76,322
Announcement Date	06/07/20	02/06/21	04/07/22	29/05/23	05/06/24	03/06/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TEJAS NETWORKS LIMITED	-	-	-	-	90Cr
CISCO SYSTEMS, INC.	25.43x	5.15x	13.37x	2.13%	31TCr
ARISTA NETWORKS, INC.	42.29x	14.14x	30.03x	-.--%	18TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	30.83x	1.15x	22.2x	1.78%	16TCr
ZHONGJI INNOLIGHT CO., LTD.	57.68x	16.02x	44.9x	0.24%	8.84TCr
MOTOROLA SOLUTIONS, INC.	33.15x	6.59x	19.47x	1.05%	7.69TCr
GARMIN LTD.	25.77x	5.47x	19.27x	1.71%	4.65TCr
LUMENTUM HOLDINGS INC.	159.25x	17.24x	54x	-.--%	4.8TCr
UBIQUITI INC.	51.31x	-	-	-	4.66TCr
CIENA CORPORATION	78.53x	7.82x	36.82x	-.--%	4.77TCr
Average	56.03x	9.20x	30.01x	0.86%	9.94TCr
Weighted average by Cap.	42.97x	8.05x	24.89x	1.18%