Valuation Tejas Networks Limited

Equities

Market Closed - NSE India S.E. Other stock markets 05:19:42 17/07/2025 pm IST			5-day change	1st Jan Change
647.50 ^INR	-0.94%		-6.96%	-45.39%

15/07	INDIA STOCKS-Indian shares rise on softer inflation; HCLTech caps gains	RE
14/07	Tejas Networks Limited, Q1 2026 Earnings Call, Jul 14, 2025

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2023	2024	2025	2026	2027
Capitalization ¹	14,821	97,790	1,12,038	1,34,084	1,14,407	-
Change	-	-	14.57%	19.68%	-14.68%	-
Enterprise Value (EV)	14,821	97,790	1,12,038	1,34,084	1,14,407	1,14,407
Change	-	-	14.57%	19.68%	-14.68%	0%
P/E ratio	39.8x	-236x	-	30x	42.6x	27.7x
PBR	-	-	-	3.55x	2.98x	2.79x
PEG	-	-	-	-	-1.1x	0.5x
Capitalization / Revenue	2.81x	-	4.84x	1.59x	2.97x	2.4x
EV / Revenue	0x	-	0x	0x	2.97x	2.4x
EV / EBITDA	0x	-	0x	0x	21.2x	16.5x
EV / EBIT	0x	-	-	0x	28.2x	21.1x
EV / FCF	-	-	-4.58x	-	-	-
FCF Yield	-	-	-0%	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	3.99	-2.46	-	25.38	15.2	23.4
Distribution rate	-	-	-	-	-	-
Net sales ¹	5,266	-	23,143	84,550	38,510	47,610
EBITDA ¹	534.9	-	1,093	13,032	5,390	6,950
EBIT ¹	13.7	-	-	9,501	4,060	5,430
Net income ¹	375.4	-364.1	-	4,465	1,750	2,680
Net Debt	-	-	-	-	-	-
Reference price ²	158.95	580.80	656.40	760.45	647.50	647.50
Nbr of stocks (in thousands)	93,240	1,68,371	1,70,685	1,76,322	1,76,691	-
Announcement Date	21/04/21	21/04/23	22/04/24	25/04/25	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TEJAS NETWORKS LIMITED	43x	-	-	-	134.58Cr
CISCO SYSTEMS, INC.	26.26x	4.8x	12.99x	2.4%	27TCr
ARISTA NETWORKS INC	44.14x	19.05x	32.94x	-.--%	14TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	17.69x	0.6x	11.99x	3.02%	7.39TCr
MOTOROLA SOLUTIONS, INC.	33.53x	6.4x	20x	1.07%	6.95TCr
GARMIN LTD.	27.45x	5.82x	20.57x	1.61%	4.25TCr
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	18.69x	2.19x	12.63x	2.95%	3.56TCr
ZHONGJI INNOLIGHT CO., LTD.	22.96x	5.07x	17.73x	0.59%	2.64TCr
NOKIA OYJ	18.51x	0.94x	6.71x	3.39%	2.58TCr
UBIQUITI INC.	42.38x	-	-	-	2.55TCr
Average	29.46x	5.61x	16.94x	1.88%	7.03TCr
Weighted average by Cap.	29.43x	7.16x	18.01x	1.8%