|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 66.36 USD | +2.49% |
|
+14.91% | +37.92% |
Company Valuation: Teck Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,440 | 26,218 | 29,128 | 29,823 | 32,082 | 44,650 | - | - |
| Change | - | 34.87% | 11.1% | 2.39% | 7.57% | 39.18% | - | - |
| Enterprise Value (EV) 1 | 26,081 | 32,073 | 34,918 | 27,718 | 35,719 | 46,667 | 44,850 | 43,102 |
| Change | - | 22.97% | 8.87% | -20.62% | 28.86% | 30.65% | -3.89% | -3.9% |
| P/E | 6.86x | 6.71x | 12.1x | 74.7x | 23.2x | 15x | 16.7x | 23.3x |
| PBR | 0.85x | 1.03x | 1.07x | 1.13x | 1.28x | 1.55x | 1.44x | 1.37x |
| PEG | - | 0.2x | -0.3x | -0.9x | 0x | 0x | -1.6x | -0.8x |
| Capitalization / Revenue | 1.44x | 1.41x | 1.94x | 2.21x | 2.98x | 2.96x | 2.99x | 3.48x |
| EV / Revenue | 1.93x | 1.72x | 2.33x | 2.05x | 3.32x | 3.1x | 3x | 3.36x |
| EV / EBITDA | 3.97x | 3.35x | 5.48x | 5.35x | 8.24x | 6.13x | 6.24x | 7.32x |
| EV / EBIT | 5.5x | 4.78x | 8.5x | 16.9x | 15.9x | 8.04x | 8.37x | 10.7x |
| EV / FCF | 1,043x | 12.7x | -20.6x | 179x | -61.3x | 20.6x | 17.6x | 18.5x |
| FCF Yield | 0.1% | 7.85% | -4.86% | 0.56% | -1.63% | 4.85% | 5.68% | 5.41% |
| Dividend per Share 2 | 0.2 | 1 | 1 | 1 | 0.5 | 0.5467 | 0.5033 | 0.504 |
| Rate of return | 0.55% | 1.95% | 1.79% | 1.72% | 0.76% | 0.6% | 0.55% | 0.55% |
| EPS 2 | 5.31 | 7.63 | 4.64 | 0.78 | 2.83 | 6.079 | 5.443 | 3.908 |
| Distribution rate | 3.77% | 13.1% | 21.6% | 128% | 17.7% | 8.99% | 9.25% | 12.9% |
| Net sales 1 | 13,481 | 18,628 | 15,011 | 13,505 | 10,756 | 15,072 | 14,947 | 12,842 |
| EBITDA 1 | 6,573 | 9,568 | 6,367 | 5,184 | 4,333 | 7,617 | 7,190 | 5,888 |
| EBIT 1 | 4,742 | 6,715 | 4,106 | 1,636 | 2,248 | 5,808 | 5,357 | 4,026 |
| Net income 1 | 2,868 | 4,089 | 2,435 | 406 | 1,401 | 2,970 | 2,665 | 1,922 |
| Net Debt 1 | 6,641 | 5,855 | 5,790 | -2,105 | 3,637 | 2,017 | 199.7 | -1,548 |
| Reference price 2 | 36.43 | 51.17 | 56.01 | 58.28 | 65.71 | 91.02 | 91.02 | 91.02 |
| Nbr of stocks (in thousands) | 5,33,239 | 5,12,248 | 5,20,061 | 5,11,716 | 4,88,224 | 4,90,560 | - | - |
| Announcement Date | 23/02/22 | 21/02/23 | 22/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.79x | 3.9x | 6.96x | 3.69% | 22TCr | ||
| 12.05x | 2.87x | 6.27x | 4.93% | 17TCr | ||
| 15.34x | 4.36x | 7.22x | 3.29% | 9.84TCr | ||
| 12.63x | 0.42x | 6.04x | 2.91% | 8.68TCr | ||
| 23.25x | 6.22x | 14.53x | -.--% | 6.05TCr | ||
| 43.55x | 3.12x | 7.68x | 1.83% | 5.63TCr | ||
| 11.37x | 3.76x | 5.27x | 5.32% | 2.6TCr | ||
| 12.8x | 4.6x | 8.16x | 3.97% | 2.5TCr | ||
| 18.41x | 4.76x | 8.56x | 0.29% | 2.29TCr | ||
| Average | 18.80x | 3.78x | 7.86x | 2.92% | 8.45TCr | |
| Weighted average by Cap. | 18.16x | 3.50x | 7.42x | 3.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TECK.B Stock
- TECK Stock
- Valuation Teck Resources Limited
Select your edition
All financial news and data tailored to specific country editions
















