|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 47.86 GBX | -0.28% |
|
+8.54% | -2.71% |
| 26/06 | Stocks red, Wise profit down but revenue grows | AN |
| 26/06 | Earnings Flash (TIG.L) Team Internet Group plc Posts FY25 Loss $-0.2571 | MT |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 (USD) | 2020 (USD) | 2021 (USD) | 2022 (USD) | 2023 (USD) | 2024 (USD) | 2025 (USD) |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 41Cr | 73Cr | 84Cr | 80Cr | 48Cr | |||||
Total Revenues | 41Cr | 73Cr | 84Cr | 80Cr | 48Cr | |||||
Cost of Goods Sold, Total | 29Cr | 55Cr | 65Cr | 62Cr | 35Cr | |||||
Gross Profit | 12Cr | 18Cr | 19Cr | 19Cr | 14Cr | |||||
Selling General & Admin Expenses, Total | 9.81Cr | 13Cr | 14Cr | 14Cr | 13Cr | |||||
Stock-Based Compensation (IS) | 50.06L | 56.98L | 45L | 6L | 5L | |||||
Other Operating Expenses, Total | 10Cr | 13Cr | 14Cr | 14Cr | 13Cr | |||||
Operating Income | 1.54Cr | 4.68Cr | 4.91Cr | 5.13Cr | 43L | |||||
Interest Expense, Total | -1.07Cr | -1.33Cr | -1.51Cr | -1.82Cr | -1.6Cr | |||||
Interest And Investment Income | 59T | 10T | 6L | 12L | 11L | |||||
Net Interest Expenses | -1.06Cr | -1.33Cr | -1.45Cr | -1.7Cr | -1.49Cr | |||||
Income (Loss) On Equity Invest. | - | - | - | - | - | |||||
Currency Exchange Gains (Loss) | - | -56.12L | - | - | - | |||||
Other Non Operating Income (Expenses) | -2L | 2L | -13L | -5L | -2L | |||||
EBT, Excl. Unusual Items | 46.36L | 2.8Cr | 3.33Cr | 3.38Cr | -1.08Cr | |||||
Restructuring Charges | - | - | - | -20L | -63L | |||||
Merger & Related Restructuring Charges | -30.81L | -74.29L | -57L | -75L | -26L | |||||
Impairment of Goodwill | - | -35.9L | - | -86L | -2.82Cr | |||||
Asset Writedown | - | -14.68L | -7L | -2.74Cr | -1.35Cr | |||||
Other Unusual Items | - | -7L | 24L | 24L | -36L | |||||
EBT, Incl. Unusual Items | 15.55L | 1.48Cr | 2.93Cr | -93L | -6.5Cr | |||||
Income Tax Expense | 50.97L | 1.69Cr | 50L | 84L | -25L | |||||
Earnings From Continuing Operations | -35.42L | -20.78L | 2.43Cr | -1.77Cr | -6.25Cr | |||||
Net Income to Company | -35.42L | -20.78L | 2.43Cr | -1.77Cr | -6.25Cr | |||||
Minority Interest | - | - | - | - | - | |||||
Net Income - (IS) | -35.42L | -20.78L | 2.43Cr | -1.77Cr | -6.25Cr | |||||
Net Income to Common Incl Extra Items | -35.42L | -20.78L | 2.43Cr | -1.77Cr | -6.25Cr | |||||
Net Income to Common Excl. Extra Items | -35.42L | -20.78L | 2.43Cr | -1.77Cr | -6.25Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.02 | -0.01 | 0.09 | -0.07 | -0.26 | |||||
Basic EPS - Continuing Operations | -0.02 | -0.01 | 0.09 | -0.07 | -0.26 | |||||
Basic Weighted Average Shares Outstanding | 23Cr | 27Cr | 27Cr | 25Cr | 24Cr | |||||
Net EPS - Diluted | -0.02 | -0.01 | 0.09 | -0.07 | -0.26 | |||||
Diluted EPS - Continuing Operations | -0.02 | -0.01 | 0.09 | -0.07 | -0.26 | |||||
Diluted Weighted Average Shares Outstanding | 23Cr | 27Cr | 28Cr | 25Cr | 24Cr | |||||
Normalized Basic EPS | 0.01 | 0.07 | 0.08 | 0.08 | -0.03 | |||||
Normalized Diluted EPS | 0.01 | 0.07 | 0.07 | 0.08 | -0.03 | |||||
Dividend Per Share | - | 0.01 | 0.03 | 0.01 | - | |||||
Payout Ratio | - | - | 14.81 | -55.37 | - | |||||
Supplemental Items | ||||||||||
EBITDA | 2.67Cr | 6.25Cr | 6.78Cr | 6.89Cr | 1.72Cr | |||||
EBITA | 2.52Cr | 6.15Cr | 6.66Cr | 6.77Cr | 1.61Cr | |||||
EBIT | 1.54Cr | 4.68Cr | 4.91Cr | 5.13Cr | 43L | |||||
EBITDAR | - | - | - | - | - | |||||
Effective Tax Rate - (Ratio) | 327.78 | 114.02 | 17.06 | -90.32 | 3.85 | |||||
Current Domestic Taxes | 85.94L | - | - | - | - | |||||
Current Foreign Taxes | - | 2.29Cr | - | - | - | |||||
Total Current Taxes | 85.94L | 2.29Cr | 1.4Cr | 1.69Cr | 22L | |||||
Total Deferred Taxes | -34.97L | -60.44L | -90L | -85L | -47L | |||||
Normalized Net Income | 28.98L | 1.75Cr | 2.08Cr | 2.11Cr | -67.5L | |||||
Interest on Long-Term Debt | 88.6L | 78.68L | 2L | 2L | 2L | |||||
Supplemental Operating Expense Items | ||||||||||
General and Administrative Expenses | 9.81Cr | - | - | - | - | |||||
Net Rental Expense, Total | - | - | - | - | - | |||||
Imputed Operating Lease Interest Expense | - | - | - | - | - | |||||
Imputed Operating Lease Depreciation | - | - | - | - | - | |||||
Stock-Based Comp., G&A Exp. (Total) | - | - | - | - | - | |||||
Stock-Based Comp., Other (Total) | 50.06L | 56.98L | 45L | 6L | 5L | |||||
Total Stock-Based Compensation | 50.06L | 56.98L | 45L | 6L | 5L |
- Stock Market
- Stocks
- TIG Stock
- Financials Team Internet Group plc
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















