|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 44.50 GBX | +0.91% |
|
+11.25% | -9.55% |
| 26/06 | Stocks red, Wise profit down but revenue grows | AN |
| 26/06 | Earnings Flash (TIG.L) Team Internet Group plc Posts FY25 Loss $-0.2571 | MT |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 (USD) | 2020 (USD) | 2021 (USD) | 2022 (USD) | 2023 (USD) | 2024 (USD) |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 24Cr | 41Cr | 73Cr | 84Cr | 80Cr | |||||
Total Revenues | 24Cr | 41Cr | 73Cr | 84Cr | 80Cr | |||||
Cost of Goods Sold, Total | 16Cr | 29Cr | 55Cr | 65Cr | 62Cr | |||||
Gross Profit | 7.63Cr | 12Cr | 18Cr | 19Cr | 19Cr | |||||
Selling General & Admin Expenses, Total | 6.95Cr | 9.81Cr | 13Cr | 14Cr | 13Cr | |||||
Stock-Based Compensation (IS) | 51.13L | 50.06L | 56.98L | 45L | 6L | |||||
Other Operating Expenses, Total | 7.46Cr | 10Cr | 13Cr | 14Cr | 13Cr | |||||
Operating Income | 17.46L | 1.54Cr | 4.68Cr | 4.91Cr | 5.37Cr | |||||
Interest Expense, Total | -88.34L | -1.07Cr | -1.33Cr | -1.51Cr | -1.74Cr | |||||
Interest And Investment Income | 5T | 59T | 10T | 6L | 12L | |||||
Net Interest Expenses | -88.29L | -1.06Cr | -1.33Cr | -1.45Cr | -1.62Cr | |||||
Income (Loss) On Equity Invest. | 79T | - | - | - | - | |||||
Currency Exchange Gains (Loss) | 1L | - | -56.12L | - | - | |||||
Other Non Operating Income (Expenses) | -11.42L | -2L | 2L | -13L | -13L | |||||
EBT, Excl. Unusual Items | -80.09L | 46.36L | 2.8Cr | 3.33Cr | 3.62Cr | |||||
Restructuring Charges | - | - | - | - | -20L | |||||
Merger & Related Restructuring Charges | -13.86L | -30.81L | -74.29L | -57L | -75L | |||||
Impairment of Goodwill | - | - | -35.9L | - | -86L | |||||
Gain (Loss) On Sale Of Investments | - | - | - | - | - | |||||
Asset Writedown | - | - | -14.68L | -7L | -2.74Cr | |||||
Other Unusual Items | - | - | -7L | 24L | - | |||||
EBT, Incl. Unusual Items | -93.95L | 15.55L | 1.48Cr | 2.93Cr | -93L | |||||
Income Tax Expense | -10L | 50.97L | 1.69Cr | 50L | 84L | |||||
Earnings From Continuing Operations | -84.2L | -35.42L | -20.78L | 2.43Cr | -1.77Cr | |||||
Net Income to Company | -84.2L | -35.42L | -20.78L | 2.43Cr | -1.77Cr | |||||
Minority Interest | - | - | - | - | - | |||||
Net Income - (IS) | -84.2L | -35.42L | -20.78L | 2.43Cr | -1.77Cr | |||||
Net Income to Common Incl Extra Items | -84.2L | -35.42L | -20.78L | 2.43Cr | -1.77Cr | |||||
Net Income to Common Excl. Extra Items | -84.2L | -35.42L | -20.78L | 2.43Cr | -1.77Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.04 | -0.02 | -0.01 | 0.09 | -0.07 | |||||
Basic EPS - Continuing Operations | -0.04 | -0.02 | -0.01 | 0.09 | -0.07 | |||||
Basic Weighted Average Shares Outstanding | 20Cr | 23Cr | 27Cr | 27Cr | 25Cr | |||||
Net EPS - Diluted | -0.04 | -0.02 | -0.01 | 0.09 | -0.07 | |||||
Diluted EPS - Continuing Operations | -0.04 | -0.02 | -0.01 | 0.09 | -0.07 | |||||
Diluted Weighted Average Shares Outstanding | 20Cr | 23Cr | 27Cr | 28Cr | 25Cr | |||||
Normalized Basic EPS | -0.03 | 0.01 | 0.07 | 0.08 | 0.09 | |||||
Normalized Diluted EPS | -0.03 | 0.01 | 0.07 | 0.07 | 0.09 | |||||
Dividend Per Share | - | - | 0.01 | 0.03 | 0.01 | |||||
Payout Ratio | - | - | - | 14.81 | -55.37 | |||||
Supplemental Items | ||||||||||
EBITDA | 1.11Cr | 2.67Cr | 6.25Cr | 6.78Cr | 7.13Cr | |||||
EBITA | 1.01Cr | 2.52Cr | 6.15Cr | 6.66Cr | 7.01Cr | |||||
EBIT | 17.46L | 1.54Cr | 4.68Cr | 4.91Cr | 5.37Cr | |||||
EBITDAR | - | - | - | - | - | |||||
Effective Tax Rate - (Ratio) | 10.38 | 327.78 | 114.02 | 17.06 | -90.32 | |||||
Current Domestic Taxes | 15.84L | 85.94L | - | - | - | |||||
Current Foreign Taxes | - | - | 2.29Cr | - | - | |||||
Total Current Taxes | 15.84L | 85.94L | 2.29Cr | 1.4Cr | 1.69Cr | |||||
Total Deferred Taxes | -25.59L | -34.97L | -60.44L | -90L | -85L | |||||
Normalized Net Income | -50.06L | 28.98L | 1.75Cr | 2.08Cr | 2.26Cr | |||||
Interest on Long-Term Debt | 74.84L | 88.6L | 78.68L | 2L | 2L | |||||
Supplemental Operating Expense Items | ||||||||||
General and Administrative Expenses | 6.95Cr | 9.81Cr | - | - | - | |||||
Net Rental Expense, Total | - | - | - | - | - | |||||
Imputed Operating Lease Interest Expense | - | - | - | - | - | |||||
Imputed Operating Lease Depreciation | - | - | - | - | - | |||||
Stock-Based Comp., G&A Exp. (Total) | - | - | - | - | - | |||||
Stock-Based Comp., Other (Total) | 51.13L | 50.06L | 56.98L | 45L | 6L | |||||
Total Stock-Based Compensation | 51.13L | 50.06L | 56.98L | 45L | 6L |
- Stock Market
- Stocks
- TIG Stock
- Financials Team Internet Group plc
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















