|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 198.30 USD | +0.28% |
|
-9.14% | +31.13% |
| 25/06 | Wells Fargo Adjusts Price Target on TE Connectivity to $230 From $226, Maintains Equalweight Rating | MT |
| 23/06 | TE Connectivity Shares Fall After Evercore ISI Downgrade | MT |
Company Valuation: TE Connectivity
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 47,248 | 36,267 | 37,836 | 45,460 | 64,131 | 57,883 | - | - |
| Change | - | -23.24% | 4.33% | 20.15% | 41.07% | -9.74% | - | - |
| Enterprise Value (EV) 1 | 50,137 | 39,385 | 40,386 | 48,344 | 68,570 | 61,798 | 61,040 | 61,363 |
| Change | - | -21.45% | 2.54% | 19.71% | 41.84% | -9.88% | -1.23% | 0.53% |
| P/E | 21.3x | 15.2x | 20.1x | 14.5x | 35.2x | 18.3x | 16.3x | 14.6x |
| PBR | 4.67x | 3.34x | 3.26x | 3.63x | 5.08x | 4.19x | 3.69x | 3.22x |
| PEG | - | 1.5x | -1x | 0.2x | -0.9x | 0.2x | 1.3x | 1.2x |
| Capitalization / Revenue | 3.17x | 2.23x | 2.36x | 2.87x | 3.72x | 2.96x | 2.73x | 2.56x |
| EV / Revenue | 3.36x | 2.42x | 2.52x | 3.05x | 3.97x | 3.15x | 2.88x | 2.71x |
| EV / EBITDA | 14.4x | 10.5x | 11.6x | 12.7x | 16.2x | 11.9x | 10.6x | 9.75x |
| EV / EBIT | 18.6x | 13.3x | 15.1x | 16.2x | 20.2x | 14.4x | 12.8x | 11.8x |
| EV / FCF | 25.2x | 23.2x | 16.8x | 17.3x | 21.4x | 19.2x | 16.7x | 15.3x |
| FCF Yield | 3.96% | 4.32% | 5.94% | 5.79% | 4.67% | 5.21% | 6% | 6.52% |
| Dividend per Share 2 | 1.96 | 2.12 | 2.3 | 2.48 | 2.72 | 2.982 | 3.168 | 3.272 |
| Rate of return | 1.36% | 1.87% | 1.91% | 1.66% | 1.25% | 1.5% | 1.6% | 1.65% |
| EPS 2 | 6.77 | 7.47 | 6.01 | 10.34 | 6.16 | 10.81 | 12.15 | 13.59 |
| Distribution rate | 29% | 28.4% | 38.3% | 24% | 44.2% | 27.6% | 26.1% | 24.1% |
| Net sales 1 | 14,923 | 16,281 | 16,034 | 15,845 | 17,262 | 19,588 | 21,217 | 22,618 |
| EBITDA 1 | 3,470 | 3,751 | 3,471 | 3,813 | 4,232 | 5,179 | 5,777 | 6,292 |
| EBIT 1 | 2,701 | 2,966 | 2,677 | 2,987 | 3,394 | 4,298 | 4,787 | 5,192 |
| Net income 1 | 2,255 | 2,427 | 1,910 | 3,193 | 1,842 | 3,172 | 3,537 | 3,920 |
| Net Debt 1 | 2,889 | 3,118 | 2,550 | 2,884 | 4,439 | 3,915 | 3,157 | 3,480 |
| Reference price 2 | 144.05 | 113.39 | 120.52 | 149.58 | 217.04 | 198.30 | 198.30 | 198.30 |
| Nbr of stocks (in thousands) | 3,27,997 | 3,19,839 | 3,13,939 | 3,03,919 | 2,95,481 | 2,91,896 | - | - |
| Announcement Date | 27/10/21 | 02/11/22 | 01/11/23 | 30/10/24 | 29/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 36.16x | 6.47x | 20.14x | 0.61% | 20TCr | ||
| 89.87x | 10.5x | 42.44x | 0.56% | 12TCr | ||
| 39.76x | 14.89x | 29.7x | 0.33% | 11TCr | ||
| 14.1x | 0.3x | 6.83x | 3.64% | 11TCr | ||
| 113.93x | 10.97x | 53.9x | 0.14% | 9.75TCr | ||
| 96.48x | 11.31x | 48.01x | 0.01% | 7.65TCr | ||
| 22.77x | 1.26x | 13.91x | 0.44% | 7TCr | ||
| 57.91x | 12.51x | 38.26x | 0.67% | 6.71TCr | ||
| 83.96x | 33.94x | 71.23x | 0.4% | 4.74TCr | ||
| Average | 61.66x | 11.35x | 36.05x | 0.76% | 10.07TCr | |
| Weighted average by Cap. | 57.66x | 9.70x | 32.23x | 0.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEL Stock
- TEL.WI Stock
- Valuation TE Connectivity
Select your edition
All financial news and data tailored to specific country editions
















