|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 200.28 USD | -4.18% |
|
+2.50% | +32.44% |
Company Valuation: TE Connectivity
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 47,248 | 36,267 | 37,836 | 45,460 | 64,131 | 61,009 | - | - |
| Change | - | -23.24% | 4.33% | 20.15% | 41.07% | -4.87% | - | - |
| Enterprise Value (EV) 1 | 50,137 | 39,385 | 40,386 | 48,344 | 68,570 | 64,919 | 64,158 | 63,365 |
| Change | - | -21.45% | 2.54% | 19.71% | 41.84% | -5.33% | -1.17% | -1.24% |
| P/E | 21.3x | 15.2x | 20.1x | 14.5x | 35.2x | 19.3x | 17x | 15x |
| PBR | 4.67x | 3.34x | 3.26x | 3.63x | 5.08x | 4.41x | 3.89x | 3.38x |
| PEG | - | 1.5x | -1x | 0.2x | -0.9x | 0.3x | 1.2x | 1.2x |
| Capitalization / Revenue | 3.17x | 2.23x | 2.36x | 2.87x | 3.72x | 3.08x | 2.87x | 2.69x |
| EV / Revenue | 3.36x | 2.42x | 2.52x | 3.05x | 3.97x | 3.27x | 3.02x | 2.8x |
| EV / EBITDA | 14.4x | 10.5x | 11.6x | 12.7x | 16.2x | 12.5x | 11.1x | 10.1x |
| EV / EBIT | 18.6x | 13.3x | 15.1x | 16.2x | 20.2x | 14.9x | 13.4x | 12.1x |
| EV / FCF | 25.2x | 23.2x | 16.8x | 17.3x | 21.4x | 20.1x | 17.6x | 15.9x |
| FCF Yield | 3.96% | 4.32% | 5.94% | 5.79% | 4.67% | 4.97% | 5.7% | 6.31% |
| Dividend per Share 2 | 1.96 | 2.12 | 2.3 | 2.48 | 2.72 | 2.963 | 3.154 | 3.282 |
| Rate of return | 1.36% | 1.87% | 1.91% | 1.66% | 1.25% | 1.42% | 1.51% | 1.57% |
| EPS 2 | 6.77 | 7.47 | 6.01 | 10.34 | 6.16 | 10.8 | 12.31 | 13.89 |
| Distribution rate | 29% | 28.4% | 38.3% | 24% | 44.2% | 27.4% | 25.6% | 23.6% |
| Net sales 1 | 14,923 | 16,281 | 16,034 | 15,845 | 17,262 | 19,825 | 21,237 | 22,668 |
| EBITDA 1 | 3,470 | 3,751 | 3,471 | 3,813 | 4,232 | 5,179 | 5,777 | 6,292 |
| EBIT 1 | 2,701 | 2,966 | 2,677 | 2,987 | 3,394 | 4,344 | 4,786 | 5,216 |
| Net income 1 | 2,255 | 2,427 | 1,910 | 3,193 | 1,842 | 3,190 | 3,569 | 3,962 |
| Net Debt 1 | 2,889 | 3,118 | 2,550 | 2,884 | 4,439 | 3,909 | 3,149 | 2,355 |
| Reference price 2 | 144.05 | 113.39 | 120.52 | 149.58 | 217.04 | 209.01 | 209.01 | 209.01 |
| Nbr of stocks (in thousands) | 3,27,997 | 3,19,839 | 3,13,939 | 3,03,919 | 2,95,481 | 2,91,896 | - | - |
| Announcement Date | 27/10/21 | 02/11/22 | 01/11/23 | 30/10/24 | 29/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 33.98x | 6.1x | 18.89x | 0.64% | 19TCr | ||
| 34.87x | 13.81x | 29.39x | 0.35% | 11TCr | ||
| 14.08x | 0.3x | 6.92x | 3.61% | 11TCr | ||
| 43.44x | 6.89x | 22.52x | 0.86% | 8.94TCr | ||
| 21.2x | 1.22x | 13.63x | 0.53% | 6.83TCr | ||
| 71.97x | 6.99x | 33.99x | 0.23% | 6.52TCr | ||
| 78.17x | 9.25x | 39.28x | 0.01% | 6.21TCr | ||
| 36.01x | 7.99x | 24.42x | 1.08% | 4.25TCr | ||
| 36.87x | 2.04x | 22.55x | -.--% | 3.91TCr | ||
| Average | 41.18x | 6.07x | 23.51x | 0.81% | 8.68TCr | |
| Weighted average by Cap. | 38.30x | 6.32x | 22.11x | 0.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEL Stock
- TEL.WI Stock
- Valuation TE Connectivity
Select your edition
All financial news and data tailored to specific country editions
















