End-of-day quote
Ho Chi Minh S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
40,700
VND
|
-3.10%
|
|
-2.75%
|
+30.87%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,24,731
|
9,55,300
|
10,60,150
|
13,09,169
|
8,88,312
|
9,05,788
|
Enterprise Value (EV)
1 |
6,89,036
|
10,85,570
|
11,80,882
|
14,62,407
|
10,64,703
|
10,09,024
|
P/E ratio
|
5.21
x
|
14.3
x
|
11.5
x
|
13.5
x
|
16.8
x
|
13.4
x
|
Yield
|
-
|
5.49%
|
5.22%
|
4.23%
|
3.28%
|
-
|
Capitalization / Revenue
|
1.77
x
|
2.86
x
|
2.93
x
|
3.14
x
|
1.7
x
|
1.61
x
|
EV / Revenue
|
1.95
x
|
3.25
x
|
3.27
x
|
3.5
x
|
2.03
x
|
1.79
x
|
EV / EBITDA
|
14.1
x
|
18.4
x
|
18.7
x
|
16
x
|
10.1
x
|
9.36
x
|
EV / FCF
|
25
x
|
603
x
|
181
x
|
177
x
|
32
x
|
19
x
|
FCF Yield
|
4%
|
0.17%
|
0.55%
|
0.57%
|
3.13%
|
5.26%
|
Price to Book
|
0.41
x
|
0.62
x
|
0.68
x
|
0.84
x
|
0.56
x
|
0.55
x
|
Nbr of stocks (in thousands)
|
29,125
|
29,125
|
29,125
|
29,125
|
29,125
|
29,125
|
Reference price
2 |
21,450
|
32,800
|
36,400
|
44,950
|
30,500
|
31,100
|
Announcement Date
|
01/05/19
|
23/02/21
|
23/02/21
|
24/02/22
|
10/03/23
|
28/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,53,098
|
3,33,773
|
3,61,522
|
4,17,464
|
5,23,464
|
5,62,679
|
EBITDA
1 |
48,723
|
58,955
|
63,287
|
91,536
|
1,04,963
|
1,07,834
|
EBIT
1 |
29,478
|
31,701
|
35,950
|
61,847
|
66,161
|
61,625
|
Operating Margin
|
8.35%
|
9.5%
|
9.94%
|
14.82%
|
12.64%
|
10.95%
|
Earnings before Tax (EBT)
1 |
1,44,935
|
98,940
|
1,10,632
|
1,13,257
|
88,674
|
74,423
|
Net income
1 |
1,19,957
|
83,355
|
92,280
|
97,218
|
74,991
|
67,591
|
Net margin
|
33.97%
|
24.97%
|
25.53%
|
23.29%
|
14.33%
|
12.01%
|
EPS
2 |
4,119
|
2,299
|
3,168
|
3,338
|
1,821
|
2,321
|
Free Cash Flow
1 |
27,531
|
1,799
|
6,508
|
8,284
|
33,283
|
53,068
|
FCF margin
|
7.8%
|
0.54%
|
1.8%
|
1.98%
|
6.36%
|
9.43%
|
FCF Conversion (EBITDA)
|
56.51%
|
3.05%
|
10.28%
|
9.05%
|
31.71%
|
49.21%
|
FCF Conversion (Net income)
|
22.95%
|
2.16%
|
7.05%
|
8.52%
|
44.38%
|
78.51%
|
Dividend per Share
|
-
|
1,800
|
1,900
|
1,900
|
1,000
|
-
|
Announcement Date
|
01/05/19
|
23/02/21
|
23/02/21
|
24/02/22
|
10/03/23
|
28/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
64,305
|
1,30,270
|
1,20,732
|
1,53,238
|
1,76,391
|
1,03,237
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.32
x
|
2.21
x
|
1.908
x
|
1.674
x
|
1.681
x
|
0.9574
x
|
Free Cash Flow
1 |
27,531
|
1,799
|
6,508
|
8,284
|
33,283
|
53,068
|
ROE (net income / shareholders' equity)
|
7.77%
|
5.43%
|
5.97%
|
6.23%
|
4.78%
|
4.19%
|
ROA (Net income/ Total Assets)
|
0.98%
|
1.01%
|
1.14%
|
1.95%
|
2.09%
|
1.94%
|
Assets
1 |
1,22,70,522
|
82,13,908
|
81,13,925
|
49,76,349
|
35,88,109
|
34,91,837
|
Book Value Per Share
2 |
52,921
|
52,566
|
53,616
|
53,579
|
54,179
|
56,677
|
Cash Flow per Share
2 |
6,202
|
4,947
|
5,258
|
3,867
|
2,605
|
3,650
|
Capex
1 |
86,470
|
45,737
|
48,731
|
36,476
|
26,755
|
19,565
|
Capex / Sales
|
24.49%
|
13.7%
|
13.48%
|
8.74%
|
5.11%
|
3.48%
|
Announcement Date
|
01/05/19
|
23/02/21
|
23/02/21
|
24/02/22
|
10/03/23
|
28/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +30.87% | 46.57M | | +13.68% | 2.85B | | -.--% | 477M | | +19.52% | 316M | | +26.42% | 136M | | -7.23% | 91.69M |
Rubber Plantation
|