|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 891.00 JPY | -3.47% |
|
+2.41% | +46.79% |
| 21/07 | Tamura to Acquire 80% of Italian Transformer Maker EMG for 9.5 Billion Yen | MT |
| 21/05 | Tamura Divests Investment Securities for 1.52 Billion Yen | MT |
Company Valuation: Tamura Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 50,597 | 67,295 | 48,642 | 41,545 | 47,426 | 70,903 | - | - |
| Change | - | 33% | -27.72% | -14.59% | 14.16% | 49.5% | - | - |
| Enterprise Value (EV) 1 | 68,073 | 88,164 | 65,058 | 55,197 | 66,955 | 88,917 | 86,825 | 70,903 |
| Change | - | 29.51% | -26.21% | -15.16% | 21.3% | 32.8% | -2.35% | -18.34% |
| P/E | -604x | 32.9x | 21.7x | 14.9x | -34.5x | 14.8x | 15x | 14.2x |
| PBR | 1.01x | 1.28x | 0.85x | 0.65x | 0.76x | 1.07x | 1.04x | 0.97x |
| PEG | - | -0x | 2.25x | 0.6x | 0x | -0x | -10.34x | 2.5x |
| Capitalization / Revenue | 0.57x | 0.62x | 0.46x | 0.36x | 0.38x | 0.55x | 0.52x | 0.5x |
| EV / Revenue | 0.77x | 0.82x | 0.61x | 0.48x | 0.54x | 0.68x | 0.63x | 0.5x |
| EV / EBITDA | 13.8x | 10.1x | 7.33x | 5.82x | 6.92x | 8.55x | 7.55x | - |
| EV / EBIT | 43.5x | 18.3x | 13.2x | 10.6x | 12.7x | 15.1x | 12x | 8.86x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 10 | 10 | 10 | 13 | 13 | 16 | 15.5 | 16 |
| Rate of return | 1.62% | 1.21% | 1.68% | 2.56% | 2.18% | 1.8% | 1.74% | 1.8% |
| EPS 2 | -1.02 | 25.01 | 27.42 | 34.03 | -17.29 | 60.3 | 59.42 | 62.8 |
| Distribution rate | -980% | 40% | 36.5% | 38.2% | -75.2% | 26.5% | 26.1% | 25.5% |
| Net sales 1 | 88,328 | 1,07,993 | 1,06,622 | 1,14,051 | 1,23,559 | 1,30,000 | 1,37,000 | 1,43,000 |
| EBITDA 1 | 4,925 | 8,744 | 8,880 | 9,484 | 9,682 | 10,400 | 11,500 | - |
| EBIT 1 | 1,564 | 4,829 | 4,940 | 5,195 | 5,287 | 5,900 | 7,250 | 8,000 |
| Net income 1 | -84 | 2,047 | 2,240 | 2,782 | -1,385 | 4,800 | 4,750 | 5,000 |
| Net Debt 1 | 17,476 | 20,869 | 16,416 | 13,652 | 19,529 | 18,014 | 15,922 | - |
| Reference price 2 | 616.00 | 824.00 | 595.00 | 508.00 | 596.00 | 891.00 | 891.00 | 891.00 |
| Nbr of stocks (in thousands) | 82,139 | 81,668 | 81,751 | 81,782 | 79,574 | 79,577 | - | - |
| Announcement Date | 11/05/22 | 11/05/23 | 10/05/24 | 12/05/25 | 11/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.78x | 0.68x | 8.55x | 1.8% | 43Cr | |
| 32.88x | 5.91x | 18.31x | 0.67% | 19TCr | |
| 14.45x | 0.31x | 7.13x | 3.52% | 11TCr | |
| 30.09x | 11.87x | 25.26x | 0.41% | 9.8TCr | |
| 45.12x | 7.17x | 23.43x | 0.83% | 9.24TCr | |
| 21.26x | 1.22x | 13.71x | 0.53% | 6.87TCr | |
| 72.85x | 7.08x | 34.4x | 0.23% | 6.69TCr | |
| 18.66x | 3.15x | 11.99x | 1.44% | 5.88TCr | |
| 34.01x | 7.7x | 23.5x | 1.19% | 4.08TCr | |
| 33.07x | 1.83x | 20.23x | -.--% | 3.51TCr | |
| Average | 31.72x | 4.69x | 18.65x | 1.06% | 7.59TCr | |
| Weighted average by Cap. | 32.78x | 5.39x | 19.09x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6768 Stock
- Valuation Tamura Corporation
Select your edition
All financial news and data tailored to specific country editions
