|
Delayed
Japan Exchange
07:26:03 17/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 828.00 JPY | +2.22% |
|
+4.15% | +36.57% |
| 21/07 | Tamura to Acquire 80% of Italian Transformer Maker EMG for 9.5 Billion Yen | MT |
| 21/05 | Tamura Divests Investment Securities for 1.52 Billion Yen | MT |
Company Valuation: Tamura Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 50,597 | 67,295 | 48,642 | 41,545 | 47,426 | 64,461 | - | - |
| Change | - | 33% | -27.72% | -14.59% | 14.16% | 35.92% | - | - |
| Enterprise Value (EV) 1 | 68,073 | 88,164 | 65,058 | 55,197 | 66,955 | 83,186 | 80,613 | 77,450 |
| Change | - | 29.51% | -26.21% | -15.16% | 21.3% | 24.24% | -3.09% | -3.92% |
| P/E | -604x | 32.9x | 21.7x | 14.9x | -34.5x | 13.9x | 13.3x | 12.7x |
| PBR | 1.01x | 1.28x | 0.85x | 0.65x | 0.76x | 0.98x | 0.93x | 0.88x |
| PEG | - | -0x | 2.25x | 0.6x | 0x | -0x | 3.07x | 2.49x |
| Capitalization / Revenue | 0.57x | 0.62x | 0.46x | 0.36x | 0.38x | 0.49x | 0.46x | 0.44x |
| EV / Revenue | 0.77x | 0.82x | 0.61x | 0.48x | 0.54x | 0.63x | 0.57x | 0.53x |
| EV / EBITDA | 13.8x | 10.1x | 7.33x | 5.82x | 6.92x | 7.49x | 6.4x | 6x |
| EV / EBIT | 43.5x | 18.3x | 13.2x | 10.6x | 12.7x | 14.3x | 11x | 9.93x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 10 | 10 | 10 | 13 | 13 | 16 | 16 | 16 |
| Rate of return | 1.62% | 1.21% | 1.68% | 2.56% | 2.18% | 1.98% | 1.98% | 1.98% |
| EPS 2 | -1.02 | 25.01 | 27.42 | 34.03 | -17.29 | 58.22 | 60.74 | 63.84 |
| Distribution rate | -980% | 40% | 36.5% | 38.2% | -75.2% | 27.5% | 26.3% | 25.1% |
| Net sales 1 | 88,328 | 1,07,993 | 1,06,622 | 1,14,051 | 1,23,559 | 1,32,500 | 1,40,500 | 1,46,500 |
| EBITDA 1 | 4,925 | 8,744 | 8,880 | 9,484 | 9,682 | 11,100 | 12,600 | 12,900 |
| EBIT 1 | 1,564 | 4,829 | 4,940 | 5,195 | 5,287 | 5,800 | 7,350 | 7,800 |
| Net income 1 | -84 | 2,047 | 2,240 | 2,782 | -1,385 | 4,650 | 4,850 | 5,100 |
| Net Debt 1 | 17,476 | 20,869 | 16,416 | 13,652 | 19,529 | 18,725 | 16,152 | 12,989 |
| Reference price 2 | 616.00 | 824.00 | 595.00 | 508.00 | 596.00 | 810.00 | 810.00 | 810.00 |
| Nbr of stocks (in thousands) | 82,139 | 81,668 | 81,751 | 81,782 | 79,574 | 79,581 | - | - |
| Announcement Date | 11/05/22 | 11/05/23 | 10/05/24 | 12/05/25 | 11/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.91x | 0.63x | 7.49x | 1.98% | 41Cr | |
| 32.95x | 6.13x | 18.33x | 0.61% | 21TCr | |
| 13.91x | 0.32x | 7.05x | 3.61% | 11TCr | |
| 42.6x | 6.9x | 22.39x | 0.85% | 9.42TCr | |
| 28.33x | 11.37x | 23.73x | 0.41% | 9.26TCr | |
| 76.06x | 7.99x | 37.38x | 0.19% | 8.12TCr | |
| 20.32x | 1.16x | 12.78x | 0.56% | 6.45TCr | |
| 43.34x | 6.19x | 23.33x | 0.04% | 6.38TCr | |
| 19.7x | 3.34x | 12.69x | 1.35% | 6.26TCr | |
| 74.5x | 30.09x | 66.69x | 0.41% | 4.33TCr | |
| Average | 36.56x | 7.41x | 23.19x | 1% | 8.23TCr | |
| Weighted average by Cap. | 36.14x | 6.85x | 21.79x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6768 Stock
- Valuation Tamura Corporation
Select your edition
All financial news and data tailored to specific country editions
