End-of-day quote
BURSA MALAYSIA
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.215
MYR
|
+2.38%
|
|
+7.50%
|
-24.56%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
176.5
|
120.3
|
114
|
165.1
|
84.63
|
81.15
|
Enterprise Value (EV)
1 |
223.1
|
169.8
|
168.6
|
198.4
|
131.3
|
105.3
|
P/E ratio
|
20.6
x
|
-116
x
|
-15.5
x
|
-59.7
x
|
29.1
x
|
29.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.22
x
|
0.92
x
|
0.85
x
|
1.18
x
|
0.53
x
|
0.51
x
|
EV / Revenue
|
1.54
x
|
1.3
x
|
1.26
x
|
1.42
x
|
0.82
x
|
0.67
x
|
EV / EBITDA
|
13.8
x
|
16.9
x
|
82.9
x
|
28.6
x
|
11.9
x
|
9.22
x
|
EV / FCF
|
-25.8
x
|
693
x
|
-
|
33.8
x
|
-9.25
x
|
9.27
x
|
FCF Yield
|
-3.87%
|
0.14%
|
-
|
2.96%
|
-10.8%
|
10.8%
|
Price to Book
|
1.77
x
|
1.22
x
|
1.26
x
|
1.6
x
|
0.77
x
|
0.58
x
|
Nbr of stocks (in thousands)
|
1,82,344
|
1,82,344
|
1,82,344
|
2,06,428
|
2,11,578
|
2,75,078
|
Reference price
2 |
0.9680
|
0.6600
|
0.6250
|
0.8000
|
0.4000
|
0.2950
|
Announcement Date
|
11/12/17
|
27/12/18
|
23/06/20
|
28/05/21
|
29/04/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
144.9
|
130.7
|
133.7
|
139.6
|
159.7
|
158.4
|
EBITDA
1 |
16.2
|
10.08
|
2.035
|
6.939
|
11.01
|
11.43
|
EBIT
1 |
12.76
|
3.569
|
-4.755
|
2.077
|
6.419
|
6.612
|
Operating Margin
|
8.81%
|
2.73%
|
-3.56%
|
1.49%
|
4.02%
|
4.17%
|
Earnings before Tax (EBT)
1 |
11.46
|
0.6472
|
-7.987
|
-0.6281
|
4.555
|
4.574
|
Net income
1 |
8.555
|
-1.038
|
-7.368
|
-2.459
|
2.906
|
2.612
|
Net margin
|
5.91%
|
-0.79%
|
-5.51%
|
-1.76%
|
1.82%
|
1.65%
|
EPS
2 |
0.0469
|
-0.005700
|
-0.0404
|
-0.0134
|
0.0137
|
0.0100
|
Free Cash Flow
1 |
-8.643
|
0.245
|
-
|
5.872
|
-14.19
|
11.36
|
FCF margin
|
-5.97%
|
0.19%
|
-
|
4.21%
|
-8.88%
|
7.17%
|
FCF Conversion (EBITDA)
|
-
|
2.43%
|
-
|
84.62%
|
-
|
99.4%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
434.97%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/12/17
|
27/12/18
|
23/06/20
|
28/05/21
|
29/04/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
46.6
|
49.5
|
54.7
|
33.3
|
46.6
|
24.2
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.877
x
|
4.91
x
|
26.87
x
|
4.792
x
|
4.235
x
|
2.117
x
|
Free Cash Flow
1 |
-8.64
|
0.25
|
-
|
5.87
|
-14.2
|
11.4
|
ROE (net income / shareholders' equity)
|
9.67%
|
-0.92%
|
-
|
-2.65%
|
2.78%
|
2.32%
|
ROA (Net income/ Total Assets)
|
5.08%
|
1.19%
|
-
|
0.69%
|
2.04%
|
2.08%
|
Assets
1 |
168.5
|
-87.19
|
-
|
-358.7
|
142.3
|
125.5
|
Book Value Per Share
2 |
0.5500
|
0.5400
|
0.4900
|
0.5000
|
0.5200
|
0.5100
|
Cash Flow per Share
2 |
0.0400
|
0.0200
|
0.0200
|
0.1100
|
0.0400
|
0.0600
|
Capex
1 |
4.35
|
6.7
|
3.89
|
2.63
|
9.14
|
2.32
|
Capex / Sales
|
3%
|
5.13%
|
2.91%
|
1.89%
|
5.72%
|
1.46%
|
Announcement Date
|
11/12/17
|
27/12/18
|
23/06/20
|
28/05/21
|
29/04/22
|
27/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -24.56% | 13.35M | | -0.86% | 8.75B | | -4.60% | 3.75B | | +7.40% | 2.27B | | +13.28% | 1.91B | | -10.05% | 1.41B | | +36.74% | 1.2B | | -26.92% | 1.19B | | +10.11% | 981M | | -1.44% | 830M |
Furniture
|