Valuation: Swire Properties Limited

Market Cap 14TCr 1.75TCr 1.56TCr 1.46TCr 1.32TCr 2.49TCr 1,69500Cr 2.52TCr 18TCr 6.85TCr 86TCr 6.57TCr 6.43TCr 2,77000Cr P/E 2026 *
16.2x
P/E 2027 * 15.9x
Enterprise Value 18TCr 2.25TCr 2.01TCr 1.88TCr 1.7TCr 3.21TCr 2,18100Cr 3.24TCr 23TCr 8.81TCr 1,10800Cr 8.45TCr 8.27TCr 3,56400Cr EV / Sales 2026 *
9.16x
EV / Sales 2027 * 9.21x
Free-Float
16.69%
Yield 2026 *
5.06%
Yield 2027 * 5.28%
Manager TitleAgeSince
Chief Executive Officer 56 24/08/2021
Director of Finance/CFO 49 12/05/2026
Corporate Officer/Principal 59 01/01/1996
Director TitleAgeSince
Chairman 53 01/07/2018
Director/Board Member 59 24/08/2021
Chairman 60 24/08/2021
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 1.76TCr
-0.87%+0.04%+153.33%+892.38% 6.64TCr
+0.19%-1.47%+14.70%+27.11% 3.94TCr
-1.75%-2.76%-17.21%+44.54% 2.76TCr
+2.82%+0.13%+5.74%+0.99% 2.7TCr
-1.06%-4.60%+0.64%+74.46% 2.65TCr
+0.71%-3.36%-15.30%+30.10% 2.41TCr
-3.38%-4.09%+27.45%+185.34% 2.15TCr
-2.17%-6.37%-31.56%-64.32% 2TCr
-1.32%-4.15%+19.66%+10.07% 2.02TCr
Average -0.68%-2.39%+17.49%+133.41% 3.03TCr
Weighted average by Cap. -0.61%-1.66%+38.30%+246.28%

Financials

2026 *2027 *
Net sales 1.93TCr 245.91Cr 219.59Cr 204.86Cr 186.09Cr 350.18Cr 24TCr 353.59Cr 2.46TCr 961.99Cr 12TCr 923.28Cr 903.24Cr 39TCr 1.93TCr 245.36Cr 219.1Cr 204.4Cr 185.67Cr 349.39Cr 24TCr 352.8Cr 2.45TCr 959.83Cr 12TCr 921.21Cr 901.22Cr 39TCr
Net income 828.09Cr 105.51Cr 94Cr 88Cr 80Cr 150.25Cr 10TCr 151.72Cr 1.06TCr 412.76Cr 5.19TCr 396.15Cr 387.56Cr 17TCr 830.88Cr 105.87Cr 95Cr 88Cr 80Cr 150.76Cr 10TCr 152.23Cr 1.06TCr 414.15Cr 5.21TCr 397.49Cr 388.86Cr 17TCr
Net Debt 3.94TCr 501.46Cr 447.8Cr 417.75Cr 379.48Cr 714.09Cr 49TCr 721.05Cr 5.02TCr 1.96TCr 25TCr 1.88TCr 1.84TCr 79TCr 4TCr 509.53Cr 455.01Cr 424.47Cr 385.59Cr 725.59Cr 49TCr 732.65Cr 5.1TCr 1.99TCr 25TCr 1.91TCr 1.87TCr 81TCr
Projected Income Statement - Annual - Swire Properties Limited
Logo Swire Properties Limited
Swire Properties Ltd is an investment holding company principally engaged in property investment business. The Company operates its business through three segments. The Property Investment segment is engaged in the development, leasing and management of commercial, retail and residential properties. The Hotel segment is engaged in the investment and operation of hotels as well as owns and manages hotels in Hong Kong, Mainland China and the United States through Swire Hotels. The Property Trading segment is engaged in the development, construction and sale of residential properties.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - Swire Properties Limited
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
16
Last Close Price
23.86HKD
Average target price
29.03HKD
Spread / Average Target
+21.65%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Swire Properties Limited