Valuation : Swire Pacific Limited

Market Cap 13TCr 1.6TCr 1.38TCr 1.29TCr 1.18TCr 2.22TCr 1,53200Cr 2.23TCr 15TCr 5.97TCr 77TCr 6.02TCr 5.89TCr 2,55600Cr P/E 2026 *
10.6x
P/E 2027 * 10.8x
Enterprise Value 18TCr 2.32TCr 1.99TCr 1.86TCr 1.71TCr 3.21TCr 2,21400Cr 3.22TCr 22TCr 8.62TCr 1,11600Cr 8.7TCr 8.52TCr 3,69300Cr EV / Sales 2026 *
1.85x
EV / Sales 2027 * 1.7x
Free-Float
35.55%
Yield 2026 *
4.04%
Yield 2027 * 4.23%
1 day+2.74%
Current month+0.61%
3 months+11.56%
6 months+10.07%
Current year+32.26%
1 week 1.64
Extreme 1.64
1.67
1 month 1.59
Extreme 1.59
1.75
Current year 1.25
Extreme 1.25
1.75
1 year 1.23
Extreme 1.23
1.75
3 years 0.92
Extreme 0.92
1.75
5 years 0.8
Extreme 0.795
1.75
10 years 0.68
Extreme 0.685
1.86
Manager TitleAgeSince
Director of Finance/CFO 59 01/04/2021
General Counsel 59 01/02/2022
Director TitleAgeSince
Chairman 53 01/07/2018
Director/Board Member 63 01/08/2015
Director/Board Member 75 17/05/2017
Change 5-day change 1-year change 3-year change Capi.($)
+2.74%0.00% - - 1.59TCr
-0.62%-0.99%+30.18%+47.95% 39TCr
-0.37%+1.28%+7.89%-4.85% 4.38TCr
-2.19%+1.06%+19.66%+98.26% 2.31TCr
+1.33%+3.75%-1.38%+19.81% 1.96TCr
+1.05%+3.23%+55.69%+61.29% 1.59TCr
-0.59%-3.03%-17.66%+19.71% 1.49TCr
+1.48%+5.52%+68.58%+184.36% 1.29TCr
-5.75%+1.60%-44.68%-45.54% 891.44Cr
-0.57%-0.26%-1.82%-3.74% 884.32Cr
Average -0.31%+2.72%+12.94%+41.92% 5.95TCr
Weighted average by Cap. -0.47%+0.63%+25.32%+45.26%

Financials

2026 *2027 *
Net sales 9.83TCr 1.25TCr 1.08TCr 1.01TCr 922.72Cr 1.74TCr 1,19800Cr 1.74TCr 12TCr 4.66TCr 60TCr 4.71TCr 4.61TCr 1,99800Cr 10TCr 1.31TCr 1.13TCr 1.06TCr 967.22Cr 1.82TCr 1,25500Cr 1.83TCr 13TCr 4.89TCr 63TCr 4.93TCr 4.83TCr 2,09400Cr
Net income 1.28TCr 163.9Cr 140.69Cr 131.72Cr 120.61Cr 227.21Cr 16TCr 227.85Cr 1.56TCr 609.73Cr 7.89TCr 615.36Cr 602.07Cr 26TCr 1.26TCr 161.18Cr 138.36Cr 129.54Cr 118.61Cr 223.45Cr 15TCr 224.08Cr 1.53TCr 599.62Cr 7.76TCr 605.17Cr 592.1Cr 26TCr
Net Debt 5.59TCr 713.71Cr 612.64Cr 573.57Cr 525.21Cr 989.39Cr 68TCr 992.19Cr 6.79TCr 2.66TCr 34TCr 2.68TCr 2.62TCr 1,13700Cr 4.92TCr 627.26Cr 538.44Cr 504.1Cr 461.6Cr 869.56Cr 60TCr 872.02Cr 5.97TCr 2.33TCr 30TCr 2.36TCr 2.3TCr 1LCr
Logo Swire Pacific Limited
Swire Pacific Ltd is an investment holding company mainly engaged in the manufacture and sale of beverages. The Company operates its business through five segments. The Beverages segment engages in the manufacture and distribution The Coca-Cola Company (TCCC), including sparkling and water. The Aviation segment comprises an associate interest in airlines providing passenger services and cargo services, aviation maintenance and repair business. The Property segment engages in property investment, hotel investment and management, and property trading, with an investment portfolio encompassing office and retail premises, hotels, serviced apartments and other residential accommodation. The Trading and Industrial segment retails and distributes footwear, apparel and related accessories, packages and sells sugar, operates bakery chains, and sells passenger cars, commercial vehicles, motorcycles and scooters. The Head Office, Healthcare and others segment engages in healthcare investments.
Employees
92,000
Date Price Change
27/26/27 1.640 0.00%
26/26/26 €1.640 -1.20%
25/26/25 €1.660 0.00%
24/26/24 €1.660 -0.60%
21/26/21 €1.670 +1.83%
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
105.40HKD
Average target price
105.46HKD
Spread / Average Target
+0.06%

Quarterly revenue - Rate of surprise