|
Market Closed -
Börse Stuttgart
01:25:11 05/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 38.60 EUR | +0.78% |
|
-1.28% | +5.35% |
| 26/08 | UK Court Orders Samsung to Pay Swatch $11.6 Million for Trademark Infringement | MT |
| 20/08 | Swiss trade surplus at CHF 8.73 bln in July | RE |
Company Valuation: Swatch Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,175 | 13,103 | 11,658 | 8,455 | 8,803 | 9,550 | - | - |
| Change | - | -7.56% | -11.03% | -27.47% | 4.11% | 8.49% | - | - |
| Enterprise Value (EV) 1 | 11,619 | 10,565 | 9,672 | 7,081 | 7,610 | 8,381 | 8,386 | 8,371 |
| Change | - | -9.07% | -8.45% | -26.78% | 7.46% | 10.13% | 0.06% | -0.18% |
| P/E | 18.9x | 16.9x | 13.6x | 44.1x | 3,365x | 38.3x | 24.3x | 18.8x |
| PBR | 1.24x | 1.13x | 0.97x | 0.7x | 0.75x | 0.83x | 0.82x | 0.81x |
| PEG | - | 3.16x | 1.78x | -0.6x | -34.1x | 0x | 0.4x | 0.6x |
| Capitalization / Revenue | 1.94x | 1.75x | 1.48x | 1.26x | 1.4x | 1.45x | 1.38x | 1.32x |
| EV / Revenue | 1.59x | 1.41x | 1.23x | 1.05x | 1.21x | 1.28x | 1.21x | 1.16x |
| EV / EBITDA | 7.96x | 6.75x | 6.12x | 9.84x | 13.6x | 11x | 8.52x | 7.3x |
| EV / EBIT | 11.4x | 9.12x | 8.12x | 23.3x | 56.4x | 24.4x | 14.9x | 11.8x |
| EV / FCF | 11.6x | 31.4x | -56.9x | -32.8x | 136x | 31.5x | 11.3x | 12x |
| FCF Yield | 8.63% | 3.19% | -1.76% | -3.05% | 0.74% | 3.18% | 8.89% | 8.35% |
| Dividend per Share 2 | 5.5 | 6 | 6.5 | 4.5 | 4.5 | 4.628 | 5.178 | 5.627 |
| Rate of return | 1.97% | 2.28% | 2.84% | 2.73% | 2.67% | 2.5% | 2.8% | 3.04% |
| EPS 2 | 14.77 | 15.56 | 16.75 | 3.74 | 0.05 | 4.83 | 7.616 | 9.829 |
| Distribution rate | 37.2% | 38.6% | 38.8% | 120% | 9,000% | 95.8% | 68% | 57.3% |
| Net sales 1 | 7,313 | 7,499 | 7,888 | 6,735 | 6,280 | 6,571 | 6,919 | 7,218 |
| EBITDA 1 | 1,459 | 1,565 | 1,581 | 720 | 558 | 758.8 | 984 | 1,146 |
| EBIT 1 | 1,021 | 1,158 | 1,191 | 304 | 135 | 344.1 | 561.3 | 711.7 |
| Net income 1 | 765 | 807 | 869 | 193 | 3 | 226.1 | 361.3 | 457.5 |
| Net Debt 1 | -2,556 | -2,538 | -1,986 | -1,374 | -1,193 | -1,169 | -1,164 | -1,179 |
| Reference price 2 | 279.00 | 263.00 | 228.60 | 165.00 | 168.25 | 185.20 | 185.20 | 185.20 |
| Nbr of stocks (in thousands) | 51,771 | 51,808 | 51,836 | 51,872 | 51,767 | 51,996 | - | - |
| Announcement Date | 25/01/22 | 24/01/23 | 23/01/24 | 30/01/25 | 30/01/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.34x | 1.28x | 11.04x | 2.5% | 1.18TCr | |
| 23.42x | 2.22x | 12.96x | 1.28% | 531.22Cr | |
| 18.08x | 1.52x | 10.06x | 2.12% | 408.54Cr | |
| 57.79x | - | - | - | 72Cr | |
| 17.56x | - | - | - | 55Cr | |
| 37.8x | - | - | 0.48% | 51Cr | |
| -27.11x | 0.4x | 6.26x | - | 29Cr | |
| Average | 23.70x | 1.35x | 10.08x | 1.59% | 332.37Cr | |
| Weighted average by Cap. | 30.65x | 1.54x | 11.27x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UHR Stock
- UHRN Stock
- Valuation Swatch Group
Select your edition
All financial news and data tailored to specific country editions
