|
Market Closed -
NSE India S.E.
04:35:10 09/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 208.33 INR | -2.19% |
|
-5.59% | -24.31% |
| 16/09 | Surya Roshni Limited Approves Final Dividend for the Financial Year Ended 31 March, 2026 | CI |
| 11/08 | Surya Roshni Limited, Q1 2027 Earnings Call, Aug 11, 2026 |
Company Valuation: Surya Roshni Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,045 | 35,086 | 54,617 | 53,037 | 40,920 | 45,336 | - |
| Change | - | 59.15% | 55.67% | -2.89% | -22.85% | 10.79% | - |
| Enterprise Value (EV) | 27,968 | 39,257 | 54,699 | 53,037 | 40,920 | 45,336 | 45,336 |
| Change | - | 40.36% | 39.34% | -3.04% | -22.85% | 10.79% | 0% |
| P/E | 11x | 10.7x | 16.8x | 15.3x | 14.3x | 10.6x | 8.87x |
| PBR | 1.43x | 1.9x | 2.55x | 2.16x | 1.55x | 1.51x | 1.33x |
| PEG | - | 0.2x | -8.77x | 2.57x | -0.8x | 0.2x | 0.5x |
| Capitalization / Revenue | 0.29x | 0.44x | 0.7x | 0.71x | 0.54x | 0.52x | 0.47x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.52x | 0.47x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 6.82x | 5.77x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.71x | 7.23x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | 3 | 5 | 3.5 | 4 |
| Rate of return | - | - | - | 1.23% | 2.66% | 1.68% | 1.92% |
| EPS 2 | 9.4 | 15.4 | 15.11 | 16.01 | 13.12 | 19.7 | 23.5 |
| Distribution rate | - | - | - | 18.7% | 38.1% | 17.8% | 17% |
| Net sales 1 | 77,301 | 79,960 | 78,085 | 74,352 | 75,398 | 87,416 | 95,767 |
| EBITDA 1 | 4,425 | 6,140 | 5,721 | 5,792 | 4,873 | 6,644 | 7,853 |
| EBIT 1 | 3,341 | 4,986 | 4,549 | 1,713 | 3,573 | 5,205 | 6,269 |
| Net income 1 | 2,046 | 3,353 | 3,289 | 3,484 | 2,856 | 4,251 | 5,080 |
| Net Debt | 5,923 | 4,171 | 82 | - | - | - | - |
| Reference price 2 | 103.36 | 164.48 | 254.10 | 244.37 | 188.08 | 208.33 | 208.33 |
| Nbr of stocks (in thousands) | 2,13,280 | 2,13,320 | 2,14,941 | 2,17,036 | 2,17,568 | 2,17,615 | - |
| Announcement Date | 19/05/22 | 27/04/23 | 14/05/24 | 14/05/25 | 25/05/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.58x | - | - | 1.68% | 47Cr | |
| 8.44x | 1.78x | 4.67x | 7.53% | 5.8TCr | |
| 13.14x | 1.49x | 7.72x | 0.9% | 5.68TCr | |
| 16.91x | 0.84x | 6.95x | 0.95% | 4.84TCr | |
| 14.15x | 1.54x | 8.95x | 0.89% | 3.42TCr | |
| 14.42x | 2.29x | 5.49x | 4.13% | 3.29TCr | |
| 18.53x | 1.68x | 9.28x | 0.62% | 2.95TCr | |
| 12.21x | 1.12x | 6.74x | 2.44% | 2.24TCr | |
| 11.15x | 0.74x | 6.58x | 3.83% | 2.08TCr | |
| 16.92x | 1.24x | 11.24x | 1.23% | 2.05TCr | |
| Average | 13.64x | 1.41x | 7.51x | 2.42% | 3.24TCr | |
| Weighted average by Cap. | 13.63x | 1.46x | 7.19x | 2.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SURYAROSNI Stock
- Valuation Surya Roshni Limited
Select your edition
All financial news and data tailored to specific country editions
