Valuation Surya Roshni Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 04:35:10 19/06/2026 pm IST			5-day change	1st Jan Change
266.34 ^INR	+1.89%		+1.27%	-3.24%

25/05	Surya Roshni Limited, Q4 2026 Earnings Call, May 25, 2026
25/05	Surya Roshni Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,766	22,045	35,086	54,617	53,037	57,947	-	-
Change	-	17.48%	59.15%	55.67%	-2.89%	9.26%	-	-
Enterprise Value (EV)	18,766	27,968	39,257	54,699	53,037	57,947	57,947	57,947
Change	-	49.04%	40.36%	39.34%	-3.04%	9.26%	0%	0%
P/E	-	11x	10.7x	16.8x	15.3x	14.3x	14.9x	12.2x
PBR	-	1.43x	1.9x	2.55x	2.16x	1.55x	1.96x	1.73x
PEG	-	-	0.2x	-8.77x	2.57x	-0.8x	1.1x	0.6x
Capitalization / Revenue	0.34x	0.29x	0.44x	0.7x	0.71x	0.54x	0.66x	0.61x
EV / Revenue	0x	0x	0x	0x	0x	0.73x	0.66x	0.61x
EV / EBITDA	-	0x	0x	0x	0x	10.2x	8.72x	7.38x
EV / EBIT	-	0x	0x	0x	0x	13.2x	11.1x	9.24x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	3	5	3.5	4
Rate of return	-	-	-	-	1.23%	2.66%	1.31%	1.5%
EPS ²	-	9.4	15.4	15.11	16.01	13.12	17.9	21.8
Distribution rate	-	-	-	-	18.7%	38.1%	19.6%	18.3%
Net sales ¹	55,544	77,301	79,960	78,085	74,352	75,398	87,416	95,767
EBITDA ¹	-	4,425	6,140	5,721	5,792	4,873	6,644	7,853
EBIT ¹	-	3,341	4,986	4,549	1,713	3,573	5,205	6,269
Net income ¹	-	2,046	3,353	3,289	3,484	2,856	3,877	4,706
Net Debt	-	5,923	4,171	82	-	-	-	-
Reference price ²	86.22	103.36	164.48	254.10	244.37	266.34	266.34	266.34
Nbr of stocks (in thousands)	2,17,636	2,13,280	2,13,320	2,14,941	2,17,036	2,17,568	-	-
Announcement Date	25/05/21	19/05/22	27/04/23	14/05/24	14/05/25	25/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SURYA ROSHNI LIMITED	16.96x	-	-	1.13%	61Cr
JSW STEEL LIMITED	34.52x	2.1x	13x	0.43%	3.33TCr
BAOSHAN IRON & STEEL CO., LTD.	10.87x	0.43x	4.06x	5.2%	1.79TCr
JINDAL STEEL & POWER LIMITED	32.13x	2.49x	14.08x	0.21%	1.23TCr
BHARAT FORGE LIMITED	73.91x	6.08x	34.28x	0.4%	1.03TCr
BLUESCOPE STEEL LIMITED	16.88x	0.93x	7.76x	5.25%	1.02TCr
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	10.02x	-	-	-	1.01TCr
CHINA STEEL CORPORATION	131.72x	1.36x	13.55x	1.1%	919.74Cr
TERNIUM S.A.	8.92x	0.54x	4.16x	5.53%	908.9Cr
Average	37.33x	1.99x	12.98x	2.4%	1.26TCr
Weighted average by Cap.	36.09x	1.93x	12.46x	2.22%