|
End-of-day quote
Korea S.E.
02/07/2025
|
5-day change | 1st Jan Change | ||
| 3,530.00 KRW | +0.71% |
|
-.--% | - |
Company Valuation: STX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,10,404 | 1,17,299 | 1,57,352 | 3,92,517 | 1,34,918 | 1,09,360 |
| Change | - | 6.25% | 34.15% | 149.45% | -65.63% | -18.94% |
| Enterprise Value (EV) 1 | 4,38,652 | 4,39,448 | 5,58,055 | 6,39,722 | 4,11,385 | 3,89,874 |
| Change | - | 0.18% | 26.99% | 14.63% | -35.69% | -5.23% |
| P/E | -5.43x | -5.89x | -11.2x | -7.34x | -3.06x | -0.66x |
| PBR | 3.91x | 1.75x | 3.14x | 4.54x | 2.5x | -0.96x |
| PEG | - | 0.2x | 0.4x | -0x | 0.2x | -0x |
| Capitalization / Revenue | 0.11x | 0.13x | 0.13x | 0.43x | 0.16x | 0.17x |
| EV / Revenue | 0.45x | 0.47x | 0.47x | 0.71x | 0.5x | 0.61x |
| EV / EBITDA | 46.8x | 21.7x | 38.7x | -28.6x | -47.1x | -3.23x |
| EV / EBIT | -4,569x | 109x | -375x | -19.5x | -25.6x | -3.04x |
| EV / FCF | 14.8x | -12.2x | -7.67x | 10.1x | 36x | 16x |
| FCF Yield | 6.75% | -8.17% | -13% | 9.93% | 2.78% | 6.27% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1,345 | -906.5 | -640.1 | -1,727 | -1,423 | -5,382 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 9,75,567 | 9,25,509 | 11,88,575 | 9,03,772 | 8,27,800 | 6,41,312 |
| EBITDA 1 | 9,364 | 20,269 | 14,411 | -22,378 | -8,740 | -1,20,870 |
| EBIT 1 | -96 | 4,018 | -1,487 | -32,802 | -16,096 | -1,28,445 |
| Net income 1 | -20,350 | -15,275 | -13,554 | -50,537 | -44,002 | -1,66,172 |
| Net Debt 1 | 3,28,248 | 3,22,149 | 4,00,703 | 2,47,205 | 2,76,467 | 2,80,514 |
| Reference price 2 | 7,297.43 | 5,342.76 | 7,167.12 | 12,670.00 | 4,355.00 | 3,530.00 |
| Nbr of stocks (in thousands) | 15,129 | 21,955 | 21,955 | 30,980 | 30,980 | 30,980 |
| Announcement Date | 23/03/21 | 23/03/22 | 23/03/23 | 21/03/24 | 20/03/25 | 23/03/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.99Cr | |
| 14.75x | 1.03x | 11.09x | 2.56% | 11TCr | |
| 15.02x | 1.16x | 14.41x | 2.11% | 9.23TCr | |
| 14.45x | 1.27x | 16.9x | 2.73% | 8.89TCr | |
| 12.94x | 1.53x | 17.1x | 2.24% | 5.31TCr | |
| 13.12x | 1.22x | 19.44x | 2.43% | 5.02TCr | |
| 60.23x | 3.32x | 21.65x | 0.03% | 4.16TCr | |
| 16.13x | 0.63x | 9.58x | 1.73% | 4.39TCr | |
| 22.39x | 1.26x | 11.72x | 0.86% | 4.4TCr | |
| 19.34x | 0.91x | 9.54x | 2.78% | 1.21TCr | |
| Average | 20.93x | 1.37x | 14.60x | 1.94% | 5.36TCr | |
| Weighted average by Cap. | 18.78x | 1.32x | 14.71x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A011810 Stock
- Valuation STX Corporation
Select your edition
All financial news and data tailored to specific country editions
