Valuation Sterling and Wilson Renewable Energy Limited Bombay S.E.

Stocks

Market Closed - Bombay S.E. 03:33:02 11/09/2026 pm IST			5-day change	1st Jan Change
180.10 ^INR	-1.40%		-3.28%	-15.96%

31/07	Sterling and Wilson Renewable Energy Limited Announces Resignation of Sandeep Mathew from Senior Vice President ? Investor Relations, Effective July 31, 2026	CI
17/07	Sterling and Wilson Renewable Energy Limited, Q1 2027 Earnings Call, Jul 17, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,332	55,315	1,22,023	58,455	34,768	42,087	-
Change	-	-8.32%	120.6%	-52.09%	-40.52%	21.05%	-
Enterprise Value (EV)	60,332	55,315	1,24,276	58,455	34,768	42,087	42,087
Change	-	-8.32%	124.67%	-52.96%	-40.52%	21.05%	0%
P/E	-5.87x	-4.73x	-50.3x	71.7x	-11.2x	14.8x	10x
PBR	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-1x	0x	-0x	0.2x
Capitalization / Revenue	-	2.75x	4.02x	0.93x	0.46x	0.49x	0.39x
EV / Revenue	-	0x	0x	0x	0x	0.49x	0.39x
EV / EBITDA	-	-0x	-0x	0x	0x	11.2x	8.23x
EV / EBIT	-	-	-	-	0x	11.6x	9.71x
EV / FCF	-	-0x	0x	0x	-0x	11.5x	10.1x
FCF Yield	-	-33.2%	4.4%	0.57%	-7.72%	8.66%	9.87%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-54.21	-61.65	-10.4	3.49	-13.25	12.2	18
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	20,150	30,354	63,019	75,480	85,258	1,08,476
EBITDA ¹	-	-11,300	-225.7	2,467	3,021	3,752	5,116
EBIT ¹	-	-	-	-	2,908	3,618	4,334
Net income ¹	-9,095	-11,696	-2,119	814.5	-3,094	2,845	4,194
Net Debt	-	-	2,252	-	-	-	-
Reference price ²	318.05	291.60	523.25	250.35	148.88	180.22	180.22
Nbr of stocks (in thousands)	1,89,693	1,89,693	2,33,202	2,33,494	2,33,532	2,33,532	-
Announcement Date	07/04/22	20/04/23	20/04/24	24/04/25	23/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CADELER A/S	8.46x	4.26x	8.28x	1.75%	248.06Cr
FRIEDRICH VORWERK GROUP SE	12.52x	1.42x	5.51x	1.88%	160.75Cr
THYSSENKRUPP NUCERA AG & CO. KGAA	-13.56x	0.83x	-5.33x	-.--%	117.14Cr
MN HOLDINGS	26.45x	2.54x	16.2x	0.04%	61Cr
WEST HOLDINGS CORPORATION	11.51x	2.56x	10.42x	3.15%	57Cr
NYAB	12.91x	0.68x	8.71x	2.58%	52Cr
Average	9.71x	2.05x	7.30x	1.57%	116.17Cr
Weighted average by Cap.	7.86x	2.47x	6.26x	1.51%