Valuation: StemGen Inc

Market Cap 18.27L 16.01L 14.84L 13.66L 25.75L 18Cr 26.06L 1.77Cr 69.29L 8.62Cr 68.57L 67.1L 30Cr P/E 2020
-158x
P/E 2021 -105x
Enterprise Value 26.38L 23.12L 21.42L 19.72L 37.18L 25Cr 37.63L 2.56Cr 1Cr 12Cr 99.02L 96.88L 43Cr EV / Sales 2020
1,91,39,83,669x
EV / Sales 2021 1,19,18,20,333x
Free-Float
24.73%
Yield 2020 *
-
Yield 2021 -
Manager TitleAgeSince
Chief Executive Officer 43 29/01/2019
Director of Finance/CFO - 01/02/2021
Sales & Marketing - 01/01/2021
Director TitleAgeSince
Chairman 43 29/01/2019
Change 5-day change 1-year change 3-year change Capi.($)
+47.06%-.--% - - 4.57T
-7.39%-4.74%-10.73%+22.15% 8.51TCr
-1.96%+0.07%-17.11%-18.22% 1.09TCr
+5.39%+1.96%-33.66%+30.06% 694.4Cr
+1.47%+6.69%+14.95%-29.56% 626.97Cr
-1.20%+0.12%-24.87%+16.97% 562.28Cr
+1.15%+4.80%+8.87%-13.48% 377.26Cr
-1.01%-2.00%-26.11%-35.77% 314.99Cr
+1.61%+1.42%-25.55%-28.19% 314.8Cr
+1.43%-6.15%+2.64%-25.09% 279.6Cr
Average +4.65%-1.15%-12.40%-9.01% 1.42TCr
Weighted average by Cap. -4.70%+1.95%-11.76%+11.61%

Financials

2020 2021
Net sales 0.02 0.02 0.02 0.01 0.03 1.86 0.03 0.19 0.07 0.91 0.07 0.07 3.15 0.04 0.03 0.03 0.03 0.05 3.76 0.06 0.38 0.15 1.84 0.15 0.14 6.36
Net income -2L -2L -2L -2L -3L -2.22Cr -3L -22.37L -9L -1.09Cr -9L -8L -3.76Cr -4L -4L -4L -3L -6L -4.17Cr -6L -41.98L -16.43L -2.04Cr -16.26L -15.91L -7.06Cr
Net Debt 7L 6L 6L 5L 10L 6.67Cr 10L 67.1L 26.26L 3.27Cr 25.99L 25.43L 11Cr 8L 7L 7L 6L 11.43L 7.81Cr 11.57L 78.6L 30.76L 3.83Cr 30.44L 29.79L 13Cr
Logo StemGen Inc
StemGen, Inc. is an automotive engineering and esports technology company. The Company is focused on the digital transformation of motorsports, gaming and education through data insights. The Company is engaged in audience and education programs, which delivers through a virtual motor sports events platform and direct to consumer (DTC) sale of purpose-built racing simulators and esports retail products. It manages racing and gaming operations on a global basis. The Company’s brands include D3eSports, D3eRacing Simulators and Heritage Garage. D3eSports is a Pro-Am racing e-sport brand that connects virtual-to-real through a gamified approach. The D3eRacing Simulators brand is focused on providing virtual racing. Heritage Garage brand has a collection of cars and engines that have transformed motorsports.
Employees
-