Valuation SPM Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. 28/08/2026			5-day change	1st Jan Change
9,990.00 ^VND	+5.16%		+8.59%	-1.09%

08/06	SPM Corporation Provides Earnings Guidance for the Year 2026	CI
20/04	SPM Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	1,72,125	1,54,224	1,39,077
Change	-	-10.4%	-9.82%
Enterprise Value (EV) ¹	3,31,194	2,66,721	2,08,435
Change	-	-19.47%	-21.85%
P/E	14.2x	33.4x	-82x
PBR	0.21x	0.19x	0.17x
PEG	-	-0.5x	1x
Capitalization / Revenue	0.42x	0.52x	0.55x
EV / Revenue	0.82x	0.9x	0.82x
EV / EBITDA	7.8x	9.52x	7.38x
EV / EBIT	10.9x	23.5x	33x
EV / FCF	23.5x	5.13x	3.96x
FCF Yield	4.26%	19.5%	25.2%
Dividend per Share ²	-	500	-
Rate of return	-	4.46%	-
EPS ²	879.9	335	-123.2
Distribution rate	-	149%	-
Net sales ¹	4,06,105	2,97,775	2,53,956
EBITDA ¹	42,470	28,017	28,243
EBIT ¹	30,508	11,371	6,311
Net income ¹	12,117	4,618	-1,697
Net Debt ¹	1,59,069	1,12,497	69,358
Reference price ²	12,500.00	11,200.00	10,100.00
Nbr of stocks (in thousands)	13,770	13,770	13,770
Announcement Date	01/04/25	01/04/25	29/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPM CORPORATION	-	-	-	-	52.76L
ELI LILLY AND COMPANY	33.02x	11.99x	24.32x	0.6%	1,03400Cr
JOHNSON & JOHNSON	30.61x	-	-	1.95%	66TCr
ABBVIE INC.	33.41x	7.74x	16.08x	2.62%	46TCr
ROCHE HOLDING AG	19.46x	4.63x	11.48x	2.86%	34TCr
NOVARTIS AG	22.94x	5.89x	14.62x	2.7%	31TCr
ASTRAZENECA PLC	20.8x	4.27x	12.2x	2.06%	25TCr
AMGEN INC.	28.01x	7.21x	12.82x	2.28%	24TCr
NOVO NORDISK A/S	13.44x	4.86x	10.14x	3.75%	21TCr
GILEAD SCIENCES, INC.	-45.71x	6.59x	25.73x	2.2%	19TCr
Average	17.33x	6.65x	15.92x	2.34%	36.93TCr
Weighted average by Cap.	24.33x	8.05x	17.83x	1.95%