Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 18,62,454 - -
Change - - -
Enterprise Value (EV) 1 18,00,914 18,53,957 18,65,277
Change - 2.95% 0.61%
P/E 1,535x 107x 31.6x
PBR 12.8x 10.9x 8.65x
PEG -15x 0x 0x
Capitalization / Revenue 41.7x 19.2x 12x
EV / Revenue 40.4x 19.1x 12x
EV / EBITDA 83.5x 32.3x 16.3x
EV / EBIT 325x 93.5x 37.1x
EV / FCF -38.2x -26.4x -38x
FCF Yield -2.62% -3.79% -2.63%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.092 1.317 4.474
Distribution rate - - -
Net sales 1 44,626 97,070 1,55,298
EBITDA 1 21,565 57,353 1,14,287
EBIT 1 5,534 19,819 50,304
Net income 1 1,706 14,260 48,541
Net Debt 1 -61,540 -8,497 2,823
Reference price 2 141.29 141.29 141.29
Nbr of stocks (in thousands) 1,31,81,780 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1535.26x40.36x83.51x - 1,86200Cr
29.59x6.21x28.87x0.2% 20TCr
16.75x2.96x7.5x2.26% 20TCr
10.49x2.43x6.52x4.52% 17TCr
14.37x2.33x7.76x2.97% 6.76TCr
12.92x1.43x4.89x3.44% 3.73TCr
20.73x5.62x10.31x4.59% 3.32TCr
8.65x0.31x1.27x7.6% 2.44TCr
12.59x3.21x7.21x7.32% 1.92TCr
Average 184.59x 7.21x 17.54x 4.11% 28.99TCr
Weighted average by Cap. 1,101.29x 29.85x 63.28x 2.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPACEX03 Stock
  5. Valuation SpaceX (Space Exploration Technologies)