Valuation SpaceX (Space Exploration Technologies) Swiss Exchange

Stocks

Market Closed - Swiss Exchange 09:06:24 26/08/2026 pm IST			5-day change	1st Jan Change
110.16 ^CHF	-0.81%		-4.19%	-

04:39am	London police hail their expanded e-bike fleet as 'game changer' against phone theft	RE
03:36am	Judge dismisses lawsuit by Elon Musk's X challenging New York hate speech law	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	18,72,371	-	-
Change	-	-	-
Enterprise Value (EV) ¹	18,25,113	19,15,221	20,25,203
Change	-	4.94%	5.74%
P/E	1,129x	78.3x	32.7x
PBR	8.43x	8.38x	6.28x
PEG	-11x	0x	0x
Capitalization / Revenue	42x	17.8x	10.2x
EV / Revenue	40.9x	18.2x	11x
EV / EBITDA	83.5x	30.3x	16x
EV / EBIT	354x	71.8x	30.1x
EV / FCF	-35x	-18x	-24.4x
FCF Yield	-2.86%	-5.55%	-4.11%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.1236	1.782	4.266
Distribution rate	-	-	-
Net sales ¹	44,629	1,05,466	1,84,429
EBITDA ¹	21,849	63,255	1,26,263
EBIT ¹	5,159	26,690	67,180
Net income ¹	1,441	26,097	58,177
Net Debt ¹	-47,258	42,850	1,52,832
Reference price ²	139.54	139.54	139.54
Nbr of stocks (in thousands)	1,35,72,822	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	1116.1x	41.76x	83.64x	-	1,87200Cr
T-MOBILE US, INC.	16.59x	2.94x	7.45x	2.28%	19TCr
SOFTBANK GROUP CORP.	26.47x	6.08x	32.17x	0.22%	18TCr
AT&T INC.	10.99x	2.49x	6.69x	4.31%	18TCr
KDDI CORPORATION	14.74x	2.37x	7.86x	2.89%	6.95TCr
VODAFONE GROUP PLC	12.7x	1.42x	4.85x	3.5%	3.71TCr
ADVANCED INFO SERVICE	20.23x	5.51x	10.1x	4.71%	3.28TCr
CHINA UNICOM (HONG KONG) LIMITED	8.47x	0.3x	1.22x	7.76%	2.26TCr
TELENOR ASA	12.81x	3.25x	7.32x	7.19%	1.99TCr
Average	137.68x	7.35x	17.92x	4.11%	28.97TCr
Weighted average by Cap.	806.20x	30.98x	63.78x	2.79%