Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 17,27,268 - -
Change - - -
Enterprise Value (EV) 1 16,82,869 17,46,362 17,99,578
Change - 3.77% 3.05%
P/E -200x 202x 34.8x
PBR 12.5x 12.1x 8.92x
PEG 2.2x -1x 0x
Capitalization / Revenue 44.1x 23.9x 12.2x
EV / Revenue 43x 24.1x 12.7x
EV / EBITDA 97.2x 44.7x 19.1x
EV / EBIT 862x 140x 36.2x
EV / FCF -58.4x -26.2x -31.6x
FCF Yield -1.71% -3.81% -3.17%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.6568 0.6481 3.772
Distribution rate - - -
Net sales 1 39,148 72,341 1,41,592
EBITDA 1 17,317 39,062 94,331
EBIT 1 1,952 12,501 49,688
Net income 1 -1,382 8,877 49,469
Net Debt 1 -44,398 19,094 72,311
Reference price 2 131.11 131.11 131.11
Nbr of stocks (in thousands) 1,31,74,187 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
35.29x6.61x29.91x0.18% 21TCr
18.5x3.08x7.85x2.14% 21TCr
9.61x2.3x6.2x5.05% 15TCr
14.42x2.32x7.74x2.96% 6.66TCr
14.29x1.35x4.62x3.53% 3.61TCr
21.21x5.68x10.39x4.47% 3.32TCr
9.03x0.33x1.33x7.5% 2.54TCr
15.36x3.09x6.91x7.61% 1.82TCr
12.11x1.92x4.68x5.47% 1.83TCr
Average 16.65x 2.96x 8.85x 4.32% 8.54TCr
Weighted average by Cap. 20.33x 3.73x 13.16x 2.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCX Stock
  5. Valuation SpaceX (Space Exploration Technologies)