Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 16,33,467 - -
Change - - -
Enterprise Value (EV) 1 15,89,069 16,52,561 17,05,778
Change - 4% 3.22%
P/E -189x 191x 32.9x
PBR 11.8x 11.4x 8.43x
PEG 2x -1x 0x
Capitalization / Revenue 41.7x 22.6x 11.5x
EV / Revenue 40.6x 22.8x 12x
EV / EBITDA 93.4x 43.4x 18.8x
EV / EBIT 935x 139x 35.9x
EV / FCF -55.1x -24.8x -29.9x
FCF Yield -1.81% -4.03% -3.34%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.6568 0.6481 3.772
Distribution rate - - -
Net sales 1 39,148 72,341 1,41,592
EBITDA 1 17,022 38,109 90,608
EBIT 1 1,699 11,918 47,536
Net income 1 -1,613 8,473 47,086
Net Debt 1 -44,398 19,094 72,311
Reference price 2 123.99 123.99 123.99
Nbr of stocks (in thousands) 1,31,74,187 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.11x6.24x28.25x0.2% 19TCr
18.35x3.08x7.82x2.14% 21TCr
9.53x2.29x6.18x5.09% 15TCr
14.54x2.34x7.79x2.93% 6.72TCr
14.45x1.36x4.65x3.49% 3.65TCr
21.44x5.73x10.49x4.43% 3.35TCr
8.86x0.32x1.3x7.64% 2.49TCr
12.22x1.93x4.71x5.42% 1.84TCr
13.1x3.17x7.1x7.27% 1.91TCr
Average 16.07x 2.94x 8.70x 4.29% 8.33TCr
Weighted average by Cap. 19.07x 3.57x 12.33x 2.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. Stock
  5. Valuation SpaceX (Space Exploration Technologies)