Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 21,63,070 - -
Change - - -
Enterprise Value (EV) 1 20,97,732 21,12,468 20,80,479
Change - 0.7% -1.51%
P/E -146x 827x 319x
PBR 18.3x 18.1x 17x
PEG 1.7x -7x 2x
Capitalization / Revenue 58.9x 32.6x 22.2x
EV / Revenue 57.1x 31.8x 21.3x
EV / EBITDA 224x 105x 67.1x
EV / EBIT -1,260x 356x 198x
EV / FCF -69.3x -77.6x -143x
FCF Yield -1.44% -1.29% -0.7%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -1.126 0.1986 0.514
Distribution rate - - -
Net sales 1 36,710 66,368 97,508
EBITDA 1 9,364 20,084 31,004
EBIT 1 -1,664 5,936 10,529
Net income 1 -6,912 3,350 7,646
Net Debt 1 -65,338 -50,602 -82,591
Reference price 2 164.19 164.19 164.19
Nbr of stocks (in thousands) 1,31,74,187 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.73x6.38x34x0.19% 21TCr
16.63x2.87x7.3x2.37% 19TCr
9.56x2.29x6.17x5.09% 15TCr
14.39x2.3x7.55x2.97% 6.39TCr
12.53x1.26x4.32x4.03% 3.16TCr
20.15x5.45x9.96x4.71% 3.19TCr
8.84x0.32x1.29x7.66% 2.48TCr
12.04x3.42x7.53x6.84% 1.97TCr
11.67x1.79x4.41x5.72% 1.76TCr
Average 12.84x 2.90x 9.17x 4.4% 8.19TCr
Weighted average by Cap. 12.51x 3.63x 14.33x 2.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. 0SPC Stock
  5. Valuation SpaceX (Space Exploration Technologies)