Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 14,27,687 - -
Change - - -
Enterprise Value (EV) 1 13,83,288 14,46,781 14,99,997
Change - 4.59% 3.68%
P/E -198x 168x 28.7x
PBR 10.3x 9.97x 7.37x
PEG 2.1x -1x 0x
Capitalization / Revenue 36.5x 19.5x 10.1x
EV / Revenue 35.4x 19.8x 10.6x
EV / EBITDA 81.4x 37.5x 16.6x
EV / EBIT 1,028x 121x 31.6x
EV / FCF -48.7x -20.1x -26.3x
FCF Yield -2.05% -4.97% -3.8%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.5466 0.6454 3.771
Distribution rate - - -
Net sales 1 39,121 73,152 1,41,593
EBITDA 1 16,994 38,576 90,606
EBIT 1 1,346 11,918 47,536
Net income 1 -1,927 8,473 47,086
Net Debt 1 -44,398 19,094 72,311
Reference price 2 108.37 108.37 108.37
Nbr of stocks (in thousands) 1,31,74,187 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.14x6.13x27.75x0.21% 19TCr
15.8x2.84x7.19x2.4% 19TCr
9.92x2.36x6.33x4.77% 16TCr
14.84x2.37x7.88x2.88% 6.98TCr
13.57x1.4x4.79x3.5% 3.65TCr
21.5x5.74x10.51x4.38% 3.38TCr
9.3x0.34x1.38x7.28% 2.62TCr
12.82x3.16x7.08x7.32% 1.92TCr
12.9x1.93x4.68x5.19% 1.87TCr
Average 15.75x 2.92x 8.62x 4.21% 8.19TCr
Weighted average by Cap. 18.12x 3.49x 12.08x 2.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. 0SPC Stock
  5. Valuation SpaceX (Space Exploration Technologies)