Valuation: Southwest Iowa Renewable Energy, LLC

Market Cap 7.36Cr 6.4Cr 5.97Cr 5.48Cr 10Cr 701.74Cr 11Cr 70Cr 28Cr 349.94Cr 28Cr 27Cr 1.15TCr P/E 2021 *
-
P/E 2022 -
Enterprise Value 8.56Cr 7.44Cr 6.95Cr 6.38Cr 12Cr 816.01Cr 12Cr 82Cr 32Cr 406.93Cr 32Cr 31Cr 1.34TCr EV / Sales 2021
0.31x
EV / Sales 2022 0.22x
Free-Float
98.24%
Yield 2021 *
-
Yield 2022 15.2%
10/23/10 Southwest Iowa Renewable Energy, LLC Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2023 CI
29/23/29 Southwest Iowa Renewable Energy, LLC Enters into Amendment No. 2 to First Amended and Restated Credit Agreement CI
11/23/11 Southwest Iowa Renewable Energy, LLC Reports Earnings Results for the First Quarter Ended December 31, 2022 CI
04/23/04 Southwest Iowa Renewable Energy, LLC Enters into Letter Agreement to Amend the Fourth Amended and Restated Revolving Credit Note CI
10/22/10 Southwest Iowa Renewable Energy, LLC Reports Earnings Results for the Full Year Ended September 30, 2022 CI
24/22/24 Southwest Iowa Renewable Energy, LLC Enters into to the First Amended and Restated Credit Agreement with Farm Credit Services of America, FLCA, Farm Credit Services of America, PCA and CoBank, ACB CI
12/22/12 Southwest Iowa Renewable Energy, LLC Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2022 CI
22/22/22 Southwest Iowa Renewable Energy, LLC, Farm Credit Services of America, FLCA, Farm Credit Services of America, PCA and CoBank, ACB, Enter into First Amendment and Restated Credit Agreement CI
06/22/06 Southwest Iowa Renewable Energy, LLC Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2022 CI
04/22/04 Southwest Iowa Renewable Energy, LLC Enters into Amendment No. 8 to Credit Agreement with Farm Credit Services of America, FLCA, Farm Credit Services of America, PCA and CoBank, ACB CI
15/22/15 Southwest Iowa Renewable Energy, LLC Reports Earnings Results for the First Quarter Ended December 31, 2021 CI
08/22/08 Southwest Iowa Renewable Energy, LLC Enters into A Letter Agreement with Farm Credit Services of America, FLCA, Farm Credit Services of America, PCA and CoBank, ACB for Second Amended and Restated Revolving Credit Note CI
24/21/24 Southwest Iowa Renewable Energy, LLC Reports Earnings Results for the Full Year Ended September 30, 2021 CI
Manager TitleAgeSince
Chief Executive Officer - 01/09/2025
Chief Administrative Officer - 01/01/2024
Chief Operating Officer - 01/01/2023
Director TitleAgeSince
Chairman 79 01/11/2006
Director/Board Member 80 01/01/2007
Director/Board Member 72 13/12/2019
Change 5-day change 1-year change 3-year change Capi.($)
-29.79%-.--% - - 15Cr
+0.06%-2.16%+67.02%+130.50% 141.76Cr
+0.71%+1.44%+1.44% - 141.52Cr
-2.20%+1.22%+120.69%-51.36% 118.12Cr
+3.51%+2.07% - - 38Cr
+1.37%+4.56%+356.80%+21.58% 37Cr
+0.99%-1.93%-45.34%-79.75% 11Cr
+0.07%-2.86%-11.46%+71.57% 5.47Cr
-1.19%+1.22%+176.67%+21.17% 5.03Cr
Average -3.08%-1.64%+95.12%+18.95% 62.18Cr
Weighted average by Cap. -0.77%-0.96%+81.55%+40.52%

Financials

2021 2022
Net sales 30Cr 26Cr 25Cr 23Cr 43Cr 2.89TCr 43Cr 289.72Cr 113.47Cr 1.44TCr 113.75Cr 111.23Cr 4.75TCr 39Cr 34Cr 31Cr 29Cr 54Cr 3.69TCr 55Cr 370.38Cr 145.06Cr 1.84TCr 145.41Cr 142.19Cr 6.07TCr
Net income 85.84L 74.6L 69.65L 63.94L 1.21Cr 82Cr 1.23Cr 8.21Cr 3.22Cr 41Cr 3.22Cr 3.15Cr 134.58Cr 5.78Cr 5.02Cr 4.69Cr 4.3Cr 8.11Cr 550.56Cr 8.25Cr 55Cr 22Cr 274.56Cr 22Cr 21Cr 905.59Cr
Net Debt 6.37Cr 5.54Cr 5.17Cr 4.74Cr 8.95Cr 607.05Cr 9.1Cr 61Cr 24Cr 302.73Cr 24Cr 23Cr 998.49Cr 1.2Cr 1.04Cr 97.28L 89.3L 1.68Cr 114.27Cr 1.71Cr 11Cr 4.49Cr 57Cr 4.5Cr 4.4Cr 187.96Cr
Logo Southwest Iowa Renewable Energy, LLC
Southwest Iowa Renewable Energy, LLC is engaged in the production of ethanol. It is permitted to produce up to 147 million gallons of ethanol per year. It sells its ethanol, distillers grains, corn condensed distillers solubles or syrup, distillers corn oil and carbon dioxide in the continental United States, Mexico, and the Pacific Rim. Its ethanol product (ethyl alcohol) is a fuel component made from corn and various other grains, which can be used as an octane enhancer in fuels; an oxygenated fuel additive for the purpose of reducing ozone and carbon monoxide vehicle emissions, and a non-petroleum-based gasoline substitute. It produces two forms of distillers grains: wet distillers grains with solubles (WDGS) and dried distillers grains with solubles (DDGS). WDGS have a shelf life of around seven days and are sold to local markets. DDGS have a longer shelf life and may be sold and shipped to any market. Its corn oil can be marketed as either feed additive or biodiesel feedstock.
Employees
-