Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (VND)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Services Incidental to Road Transportation of Freight

          

Logistics and Freight Forwarding Services

2,85300Cr 2,41200Cr 1,73800Cr 2,27100Cr 2,53400Cr

Total Assets

1,74000Cr 1,76200Cr 1,75200Cr 2,17800Cr 2,41800Cr

EBT

- - - - -

D&A

- - - - -

Operating Income

25TCr 23TCr 6.84TCr 13TCr 27TCr

Fuel Dealers

          

Commercial Business

15TCr 23TCr 17TCr 16TCr 15TCr

Total Assets

4.1TCr 4.57TCr 4.48TCr 4.48TCr 4.48TCr

EBT

- - - - -

D&A

- - - - -

Operating Income

1.05TCr 661.38Cr 992.69Cr 1.01TCr 204.74Cr

Commercial Construction and Engineering

          

Construction

5.65TCr 16TCr 5.54TCr 22TCr 8.28TCr

Total Assets

535.74Cr 1.22TCr 373.91Cr 2.17TCr 2.65TCr

EBT

- - - - -

D&A

- - - - -

Operating Income

233.5Cr 626.01Cr 473.83Cr 1.37TCr 561.54Cr

Excluding Sales between Divisions

-18TCr -16TCr -17TCr -21TCr -17TCr

Total Assets

93TCr 1,02500Cr 1,08700Cr 85TCr 1,18900Cr

Total Assets

-3.06TCr -6.62TCr -2.03TCr -4.25TCr -6.47TCr

Temporary Help Supply

          

Guest Worker Service

548.73Cr 528.29Cr 319.39Cr 775.96Cr -

Total Assets

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

154.68Cr 185.37Cr 75Cr 398.33Cr -

Marine Transportation Of Freight

          

Shipbuilding Engineering

470.79Cr - 13Cr - -

Total Assets

91Cr 464.17Cr 120.61Cr 284.34Cr 252.86Cr

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (VND)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Vietnam

- - - - 2,58900Cr

Total Assets

- - - - 3,61600Cr

Interest Expense

- - - - -2.28TCr

Income Tax Expense

- - - - 6.93TCr

D&A

- - - - 15TCr

CAPEX

- - - - -45TCr

Gross Profit

- - - - 52TCr

Net Income

- - - - 29TCr

EBT

- - - - 38TCr

Operating Income

- - - - 38TCr