Valuation: Source Rock Royalties Ltd.

Market Cap 4.47Cr 3.15Cr 2.75Cr 2.53Cr 2.36Cr 299.79Cr 4.54Cr 30Cr 12Cr 147.04Cr 12Cr 12Cr 506.67Cr P/E 2024
27.7x
P/E 2025 31.4x
Enterprise Value 4.05Cr 2.86Cr 2.5Cr 2.29Cr 2.14Cr 271.94Cr 4.12Cr 28Cr 11Cr 133.38Cr 11Cr 10Cr 459.6Cr EV / Sales 2024
4.5x
EV / Sales 2025 5.96x
Free-Float
89.14%
Yield 2024
8.9%
Yield 2025 8.86%
Manager TitleAgeSince
Chief Executive Officer 45 01/05/2013
Director of Finance/CFO - 01/09/2022
Corporate Secretary - -
Director TitleAgeSince
Chairman 45 01/05/2013
Director/Board Member - 29/01/2014
Director/Board Member - 30/05/2013
Change 5-day change 1-year change 3-year change Capi.($)
+0.70%-.--% - - 3.18Cr
+1.46%-1.58%+10.90%+1.08% 13TCr
+0.18%+0.29%+31.36%+50.97% 8.22TCr
+1.70%-2.10%+6.43%+14.28% 6.85TCr
+0.05%-5.76%+21.18%+30.97% 4.84TCr
+2.02%-4.49%+11.34%-16.82% 4.77TCr
+0.55%-5.00%+21.13%-16.28% 4.64TCr
-0.65%-0.37%+88.67%+55.38% 4.64TCr
-1.30%-0.74%+18.97%-18.61% 3.73TCr
+0.25%+1.86%-6.29%+27.91% 3.28TCr
Average +0.27%-3.31%+22.63%+14.32% 5.95TCr
Weighted average by Cap. +0.52%-3.64%+21.57%+15.01%

Financials

2024 2025
Net sales 76.9L 54.21L 47.37L 43.5L 40.56L 52Cr 78.19L 5.24Cr 2.03Cr 25Cr 2.04Cr 1.99Cr 87Cr 60.31L 42.52L 37.15L 34.11L 31.81L 40Cr 61.33L 4.11Cr 1.59Cr 20Cr 1.6Cr 1.56Cr 68Cr
Net income 14.95L 10.54L 9L 8L 8L 10Cr 15.21L 1.02Cr 39.47L 4.92Cr 39.58L 38.72L 17Cr 13.22L 9L 8L 7L 7L 8.88Cr 13.45L 90.07L 34.91L 4.35Cr 35.01L 34.24L 15Cr
Net Debt -46.36L -32.68L -28.56L -26.22L -24.45L -31Cr -47.14L -3.16Cr -1.22Cr -15Cr -1.23Cr -1.2Cr -53Cr -41.5L -29.26L -25.56L -23.48L -21.89L -28Cr -42.2L -2.83Cr -1.1Cr -14Cr -1.1Cr -1.07Cr -47Cr
Logo Source Rock Royalties Ltd.
Source Rock Royalties Ltd. is a Canada-based pure-play oil and gas royalty company. It has an oil-focused portfolio of royalty interests concentrated in southeast Saskatchewan, central Alberta and west-central Saskatchewan. It is indirectly involved in the development and production of oil, natural gas liquids (NGLs) and natural gas, exclusively in western Canada. It identifies and acquires both existing royalty interests and newly created royalties through collaboration with industry partners. It owns varying GORRs in approximately 35,000 gross acres of land located in southeast Saskatchewan (the S.E. Saskatchewan GORR Lands). The S.E. Saskatchewan GORR Lands produce predominately light oil from multiple formations, including Frobisher, Midale, Bakken, Tilston, Souris Valley and Lower Watrous-Alida. It owns a production volume royalty on land located in east-central Alberta. It owns a 1.5% GORR in approximately 61,000 largely contiguous acres of land located in central Alberta.
Employees
-