Valuation: Siam Makro

Market Cap 15TCr 440Cr 391.12Cr 362.51Cr 329.82Cr 622.39Cr 42TCr 632.37Cr 4.36TCr 1.71TCr 22TCr 1.65TCr 1.62TCr 69TCr P/E 2026 *
16x
P/E 2027 * 14.3x
Enterprise Value 26TCr 790.06Cr 702.28Cr 650.92Cr 592.23Cr 1.12TCr 75TCr 1.14TCr 7.82TCr 3.07TCr 39TCr 2.97TCr 2.9TCr 1,24700Cr EV / Sales 2026 *
0.5x
EV / Sales 2027 * 0.49x
Free-Float
14.42%
Yield 2026 *
4.65%
Yield 2027 * 5.13%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 438.45Cr
+1.13%+4.46%+6.86%+72.85% 43TCr
+1.90%+6.18%+3.35%+64.28% 16TCr
-1.51%+0.40%+71.27%+38.49% 7.12TCr
+2.10%+4.15%-21.01%-19.25% 4.5TCr
+1.68%+7.62%+14.29%+116.27% 3.84TCr
+0.35%+5.60%+29.34%+18.31% 2.95TCr
-0.18%+4.67%+32.06%+12.79% 2.33TCr
+1.08%+9.00%-20.69%+28.16% 1.38TCr
-0.31%+4.43%+10.70%+50.29% 1.3TCr
Average +0.55%+4.88%+14.02%+42.47% 9.19TCr
Weighted average by Cap. +1.03%+4.61%+11.67%+60.50%

Financials

2026 *2027 *
Net sales 53TCr 1.59TCr 1.41TCr 1.31TCr 1.19TCr 2.25TCr 1,50800Cr 2.28TCr 16TCr 6.17TCr 79TCr 5.96TCr 5.83TCr 2,50800Cr 54TCr 1.63TCr 1.45TCr 1.34TCr 1.22TCr 2.31TCr 1,54800Cr 2.34TCr 16TCr 6.33TCr 81TCr 6.12TCr 5.99TCr 2,57400Cr
Net income 912.49Cr 27Cr 24Cr 22Cr 20Cr 39Cr 2.59TCr 39Cr 270.43Cr 106.03Cr 1.35TCr 102.48Cr 100.3Cr 4.31TCr 1.02TCr 31Cr 27Cr 25Cr 23Cr 43Cr 2.9TCr 44Cr 302.27Cr 118.51Cr 1.51TCr 114.55Cr 112.11Cr 4.82TCr
Net Debt 12TCr 350.06Cr 311.17Cr 288.41Cr 262.4Cr 495.16Cr 33TCr 503.1Cr 3.47TCr 1.36TCr 17TCr 1.31TCr 1.29TCr 55TCr 12TCr 366.16Cr 325.48Cr 301.68Cr 274.47Cr 517.94Cr 35TCr 526.24Cr 3.63TCr 1.42TCr 18TCr 1.37TCr 1.34TCr 58TCr
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Siam Makro