Valuation: Siam Makro

Market Cap 16TCr 469.98Cr 408.09Cr 380.49Cr 349.54Cr 661.06Cr 45TCr 668.32Cr 4.49TCr 1.75TCr 22TCr 1.76TCr 1.73TCr 74TCr P/E 2026 *
15.8x
P/E 2027 * 14.6x
Enterprise Value 28TCr 854.08Cr 741.6Cr 691.45Cr 635.2Cr 1.2TCr 81TCr 1.21TCr 8.15TCr 3.19TCr 41TCr 3.21TCr 3.14TCr 1,34600Cr EV / Sales 2026 *
0.53x
EV / Sales 2027 * 0.52x
Free-Float
14.36%
Yield 2026 *
4.5%
Yield 2027 * 4.86%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 473.12Cr
-1.12%-3.93%-0.83%+67.58% 42TCr
-0.43%+0.91%+43.73%+11.58% 6.73TCr
+0.20%+2.30%-7.44%-27.72% 4.97TCr
+0.59%+1.63%-0.10%+125.05% 3.66TCr
+0.06%-1.18%+14.71%-23.84% 2.81TCr
-0.63%-4.36%-14.64%+57.12% 1.69TCr
-0.89%+0.28%+107.39%+37.87% 694.47Cr
+1.66%+9.95%-43.31%+8.25% 466.09Cr
-0.35%0.00%+5.21%-56.86% 312.17Cr
Average -0.14%+1.77%+11.64%+22.12% 7.04TCr
Weighted average by Cap. -0.75%+0.60%+4.65%+51.77%

Financials

2026 *2027 *
Net sales 53TCr 1.6TCr 1.39TCr 1.29TCr 1.19TCr 2.25TCr 1,52000Cr 2.27TCr 15TCr 5.96TCr 76TCr 6TCr 5.87TCr 2,51700Cr 55TCr 1.64TCr 1.43TCr 1.33TCr 1.22TCr 2.31TCr 1,56200Cr 2.34TCr 16TCr 6.13TCr 78TCr 6.17TCr 6.03TCr 2,58800Cr
Net income 987.06Cr 30Cr 26Cr 24Cr 22Cr 42Cr 2.82TCr 42Cr 283.08Cr 110.66Cr 1.41TCr 111.38Cr 108.93Cr 4.67TCr 1.07TCr 32Cr 28Cr 26Cr 24Cr 45Cr 3.05TCr 46Cr 306.43Cr 119.79Cr 1.53TCr 120.56Cr 117.92Cr 5.06TCr
Net Debt 13TCr 384.1Cr 333.51Cr 310.96Cr 285.66Cr 540.26Cr 37TCr 546.19Cr 3.67TCr 1.43TCr 18TCr 1.44TCr 1.41TCr 61TCr 13TCr 386Cr 335.16Cr 312.5Cr 287.08Cr 542.93Cr 37TCr 548.89Cr 3.68TCr 1.44TCr 18TCr 1.45TCr 1.42TCr 61TCr
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-