Valuation : Siam Makro

Market Cap 15TCr 469.29Cr 403.82Cr 379.94Cr 347.07Cr 649.27Cr 44TCr 651.04Cr 4.49TCr 1.74TCr 23TCr 1.76TCr 1.72TCr 73TCr P/E 2026 *
16.2x
P/E 2027 * 14.9x
Enterprise Value 28TCr 837.24Cr 720.45Cr 677.84Cr 619.21Cr 1.16TCr 79TCr 1.16TCr 8.01TCr 3.11TCr 41TCr 3.14TCr 3.08TCr 1,30700Cr EV / Sales 2026 *
0.52x
EV / Sales 2027 * 0.52x
Free-Float
14.23%
Yield 2026 *
4.38%
Yield 2027 * 4.8%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 462.41Cr
-0.88%-3.13%-4.19%+68.13% 41TCr
+0.43%+0.87%+77.54%+31.48% 7.45TCr
+1.54%-0.50%-14.98%-29.36% 4.82TCr
+0.47%+1.01%-5.68%+100.08% 3.46TCr
+1.59%+8.40%+22.84%+4.71% 2.9TCr
+2.13%-4.50%-27.90%+32.46% 1.46TCr
-0.10%-3.17%+99.95%+27.92% 620.32Cr
+1.37%0.00%-23.71%-58.31% 462.41Cr
+3.68%+5.56%-42.89%+2.65% 437.74Cr
Average +0.95%-0.34%+9.00%+19.97% 6.96TCr
Weighted average by Cap. -0.23%-0.68%+5.93%+52.48%

Financials

2026 *2027 *
Net sales 53TCr 1.62TCr 1.39TCr 1.31TCr 1.2TCr 2.24TCr 1,52700Cr 2.24TCr 15TCr 6.01TCr 78TCr 6.07TCr 5.94TCr 2,52400Cr 55TCr 1.66TCr 1.43TCr 1.35TCr 1.23TCr 2.3TCr 1,56900Cr 2.31TCr 16TCr 6.17TCr 81TCr 6.24TCr 6.1TCr 2,59400Cr
Net income 951.13Cr 29Cr 25Cr 23Cr 21Cr 40Cr 2.73TCr 40Cr 276.7Cr 107.37Cr 1.4TCr 108.61Cr 106.24Cr 4.51TCr 1.03TCr 31Cr 27Cr 25Cr 23Cr 43Cr 2.97TCr 44Cr 300.51Cr 116.61Cr 1.52TCr 117.95Cr 115.38Cr 4.9TCr
Net Debt 12TCr 367.96Cr 316.63Cr 297.9Cr 272.13Cr 509.08Cr 35TCr 510.47Cr 3.52TCr 1.37TCr 18TCr 1.38TCr 1.35TCr 57TCr 13TCr 390.64Cr 336.14Cr 316.26Cr 288.91Cr 540.46Cr 37TCr 541.93Cr 3.74TCr 1.45TCr 19TCr 1.47TCr 1.43TCr 61TCr
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-