Valuation: Siam Makro

Market Cap 15TCr 467.51Cr 404.72Cr 378.29Cr 345.74Cr 651.53Cr 45TCr 661.71Cr 4.44TCr 1.74TCr 22TCr 1.76TCr 1.72TCr 74TCr P/E 2026 *
16.2x
P/E 2027 * 14.6x
Enterprise Value 27TCr 813.92Cr 704.61Cr 658.6Cr 601.92Cr 1.13TCr 78TCr 1.15TCr 7.72TCr 3.03TCr 39TCr 3.06TCr 2.99TCr 1,29300Cr EV / Sales 2026 *
0.51x
EV / Sales 2027 * 0.52x
Free-Float
14.36%
Yield 2026 *
4.55%
Yield 2027 * 4.87%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 474.49Cr
+0.52%-0.97%-4.44%+68.27% 42TCr
+1.55%+1.87%+46.27%+16.21% 6.8TCr
+0.98%-1.55%-12.05%-27.53% 4.97TCr
-0.24%+0.18%-0.68%+123.63% 3.73TCr
-3.29%-3.26%+7.87%-26.04% 2.79TCr
+0.95%+2.68%-13.86%+59.92% 1.74TCr
-0.62%+0.87%+103.51%+40.89% 691.42Cr
-2.77%+7.19%-40.77%+10.17% 493.54Cr
-1.33%-0.67%-25.25%-53.75% 474.49Cr
Average -0.43%+0.58%+6.73%+23.53% 7.08TCr
Weighted average by Cap. -0.04%-0.48%+1.62%+52.47%

Financials

2026 *2027 *
Net sales 53TCr 1.61TCr 1.39TCr 1.3TCr 1.19TCr 2.24TCr 1,53500Cr 2.28TCr 15TCr 5.99TCr 77TCr 6.04TCr 5.91TCr 2,55800Cr 55TCr 1.65TCr 1.43TCr 1.34TCr 1.22TCr 2.31TCr 1,57800Cr 2.34TCr 16TCr 6.16TCr 79TCr 6.21TCr 6.08TCr 2,63000Cr
Net income 952.83Cr 29Cr 25Cr 23Cr 21Cr 40Cr 2.75TCr 41Cr 273.88Cr 107.47Cr 1.38TCr 108.38Cr 106.02Cr 4.59TCr 1.05TCr 32Cr 28Cr 26Cr 24Cr 44Cr 3.04TCr 45Cr 302.52Cr 118.71Cr 1.52TCr 119.71Cr 117.1Cr 5.07TCr
Net Debt 11TCr 346.41Cr 299.89Cr 280.3Cr 256.18Cr 482.76Cr 33TCr 490.31Cr 3.29TCr 1.29TCr 17TCr 1.3TCr 1.27TCr 55TCr 13TCr 389.16Cr 336.89Cr 314.9Cr 287.8Cr 542.33Cr 37TCr 550.81Cr 3.69TCr 1.45TCr 19TCr 1.46TCr 1.43TCr 62TCr
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-