Company Valuation: Shimmick Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2023 2024 2025 2026 2027
Market Cap 1 166.7 90.91 109.2 155.8 -
Change - -45.47% 20.15% 42.66% -
Enterprise Value (EV) 166.7 90.91 109.2 155.8 155.8
Change - -45.47% 20.15% 42.66% 0%
P/E -59.5x -0.66x -4.12x -20.9x 14.2x
PBR - - - - -
PEG - -0x 0.1x 0.3x -0x
Capitalization / Revenue 0.26x 0.19x 0.22x 0.31x 0.26x
EV / Revenue 0x 0x 0x 0.31x 0.26x
EV / EBITDA 0x -0x 0x 7.07x 4.35x
EV / EBIT 0x -0x -0x 130x 8.85x
EV / FCF -0x -0x -0x -8.29x 12.4x
FCF Yield -57.1% -34.9% -65.4% -12.1% 8.09%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.11 -4.1 -0.74 -0.18 0.265
Distribution rate - - - - -
Net sales 1 632.8 480.2 492.8 499.8 601.6
EBITDA 1 30.08 -61.39 4.822 22.05 35.8
EBIT 1 0.435 -119.3 -19.4 1.2 17.6
Net income 1 -2.546 -124.7 -25.58 -6.75 11.5
Net Debt - - - - -
Reference price 2 6.540 2.690 3.050 3.770 3.770
Nbr of stocks (in thousands) 25,494 33,797 35,815 41,336 -
Announcement Date 28/03/24 13/03/25 12/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-20.94x - - - 16Cr
54.5x2.49x23.81x0.07% 9.39TCr
12.53x1.07x5.86x4.66% 7.34TCr
26.65x2.05x20.11x1.15% 5.78TCr
33.15x4.16x22.6x0.2% 5.66TCr
52.51x4.16x26.45x1.74% 4.19TCr
29.61x0.73x12.08x2.09% 3.72TCr
23.02x1.57x14.49x0.2% 3.33TCr
23.85x0.49x7.69x2.48% 3.29TCr
5.08x0.31x5.83x5.79% 2.71TCr
Average 24.00x 1.89x 15.44x 2.04% 4.54TCr
Weighted average by Cap. 31.79x 2.08x 16.65x 1.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SHIM Stock
  4. Valuation Shimmick Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!