Company Valuation: Shimadaya Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 25,378 27,385
Change - 7.91%
Enterprise Value (EV) 1 19,908 23,151
Change - 16.29%
P/E 9.94x 10.5x
PBR 1.41x 1.4x
PEG 8.36x 5.53x
Capitalization / Revenue 0.64x 0.67x
EV / Revenue 0.5x 0.56x
EV / EBITDA - -
EV / EBIT 5.9x 6.14x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 22 52
Rate of return 1.32% 2.89%
EPS 2 168 171.2
Distribution rate 13.1% 30.4%
Net sales 1 39,625 41,061
EBITDA 4,813 5,334
EBIT 1 3,373 3,768
Net income 1 2,554 2,596
Net Debt 1 -5,470 -4,234
Reference price 2 1,669.00 1,801.00
Nbr of stocks (in thousands) 15,206 15,205
Announcement Date 19/06/25 17/06/26
1JPY in Million2JPY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 14Cr
21.72x2.95x14.6x3.76% 26TCr
19.52x2.5x14.91x3.28% 8.01TCr
16.46x1.7x9.66x3.84% 4.39TCr
14.68x0.52x9.43x2.63% 3.82TCr
20.31x3.1x12.61x3.44% 3.37TCr
36.13x3.12x18.18x1.03% 3.19TCr
25.25x5.22x16.65x3.32% 2.88TCr
-8.28x1.82x9.09x6.83% 2.79TCr
17.2x1.66x11.7x4.96% 2.61TCr
Average 18.11x 2.51x 12.98x 3.68% 5.71TCr
Weighted average by Cap. 19.76x 2.65x 13.70x 3.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Shimadaya Corporation

Historical PBR trend

Valuation ratios - PBR - Shimadaya Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Shimadaya Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Shimadaya Corporation

  1. Stock Market
  2. Stocks
  3. 250A Stock
  4. Valuation Shimadaya Corporation