Company Valuation: Shimadaya Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 25,378 27,385
Change - 7.91%
Enterprise Value (EV) 1 19,908 23,151
Change - 16.29%
P/E 9.94x 10.5x
PBR 1.41x 1.4x
PEG 8.36x 5.53x
Capitalization / Revenue 0.64x 0.67x
EV / Revenue 0.5x 0.56x
EV / EBITDA - -
EV / EBIT 5.9x 6.14x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 22 52
Rate of return 1.32% 2.89%
EPS 2 168 171.2
Distribution rate 13.1% 30.4%
Net sales 1 39,625 41,061
EBITDA 4,813 5,334
EBIT 1 3,373 3,768
Net income 1 2,554 2,596
Net Debt 1 -5,470 -4,234
Reference price 2 1,669.00 1,801.00
Nbr of stocks (in thousands) 15,206 15,205
Announcement Date 19/06/25 17/06/26
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14Cr
14.42x0.88x6.78x6.93% 975.92Cr
17.23x1.09x8.34x2.42% 525.25Cr
9.41x1.26x5.53x4.07% 497.91Cr
12.73x0.36x3.96x1.44% 173.5Cr
20.27x1.25x9.25x2.46% 90Cr
15.59x - - 5.28% 71Cr
9.31x - - 4.47% 30Cr
Average 14.14x 0.97x 6.77x 3.87% 297.36Cr
Weighted average by Cap. 14.06x 0.99x 6.75x 4.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 250A Stock
  4. Valuation Shimadaya Corporation