Valuation Shenzhen Riland Industry Group Co., Ltd

Stocks

End-of-day quote Shenzhen S.E. 12/08/2026			5-day change	1st Jan Change
9.400 ^CNY	+0.75%		+10.85%	-4.57%

12/05	Shenzhen Riland Industry Group Co., Ltd Approves Cash Dividend for the Year 2025	CI
27/04	Shenzhen Riland Industry Group Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,597	3,028	2,509	3,334	4,927	4,428
Change	-	16.61%	-17.16%	32.89%	47.79%	-10.13%
Enterprise Value (EV) ¹	1,258	1,787	1,471	2,428	3,963	3,498
Change	-	42.05%	-17.65%	65%	63.23%	-11.73%
P/E	38x	26x	29.5x	33.6x	33.2x	42.8x
PBR	1.61x	1.8x	1.37x	1.95x	2.79x	2.48x
PEG	-	0.4x	-1.1x	2.1x	0.7x	-1.4x
Capitalization / Revenue	4.67x	2.8x	2.34x	2.9x	4.86x	4.95x
EV / Revenue	2.26x	1.65x	1.37x	2.11x	3.91x	3.91x
EV / EBITDA	14.3x	15.7x	19.2x	23.5x	74.6x	46.2x
EV / EBIT	15.9x	18.1x	24.7x	28.5x	122x	65.2x
EV / FCF	30.7x	-154x	-10.7x	-23x	167x	78.6x
FCF Yield	3.26%	-0.65%	-9.32%	-4.34%	0.6%	1.27%
Dividend per Share ²	0.15	0.2	0.15	0.2	0.2	0.2
Rate of return	2.63%	2.96%	2.68%	2.7%	1.82%	2.03%
EPS ²	0.15	0.26	0.19	0.22	0.33	0.23
Distribution rate	100%	76.9%	78.9%	90.9%	60.6%	87%
Net sales ¹	555.6	1,083	1,073	1,150	1,015	894.2
EBITDA ¹	87.82	113.8	76.64	103.2	53.15	75.68
EBIT ¹	79.05	98.82	59.51	85.14	32.38	53.69
Net income ¹	66.88	116.9	83.56	100.6	150.3	104.4
Net Debt ¹	-1,339	-1,242	-1,037	-906	-964.1	-929.8
Reference price ²	5.700	6.760	5.600	7.400	10.960	9.850
Nbr of stocks (in thousands)	4,55,608	4,47,982	4,47,982	4,50,521	4,49,555	4,49,555
Announcement Date	05/04/21	28/03/22	17/04/23	08/04/24	21/04/25	13/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENZHEN RILAND INDUSTRY GROUP CO., LTD	-	-	-	-	63Cr
LINCOLN ELECTRIC HOLDINGS, INC.	25.63x	3.46x	17.12x	1.12%	1.56TCr
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	34.07x	3.27x	24.74x	0.53%	1.44TCr
ESAB CORPORATION	22.89x	2.4x	11.95x	0.48%	534.95Cr
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	61.88x	4.71x	45.47x	0.31%	299.3Cr
SBT ULTRASONIC TECHNOLOGY CO., LTD.	72.49x	14.49x	61.81x	0.51%	276.05Cr
SHENZHEN UNITED WINNERS LASER CO., LTD.	18.44x	-	-	1.58%	101.08Cr
Average	39.23x	5.67x	32.22x	0.76%	611.13Cr
Weighted average by Cap.	33.63x	4.09x	24.18x	0.75%