|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.89 AUD | -1.60% |
|
-8.65% | -44.25% |
| 22/07 | Mining, energy stocks push Australian shares higher | RE |
| 24/06 | Seek Says BlackRock Becomes Substantial Holder; Shares Up 4% | MT |
Company Valuation: SEEK Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,689 | 7,438 | 7,694 | 7,609 | 8,571 | 4,611 | - | - |
| Change | - | -36.37% | 3.44% | -1.11% | 12.65% | -46.2% | - | - |
| Enterprise Value (EV) 1 | 12,505 | 8,484 | 8,752 | 8,637 | 9,511 | 5,633 | 5,611 | 5,581 |
| Change | - | -32.16% | 3.17% | -1.32% | 10.12% | -40.77% | -0.4% | -0.53% |
| P/E | 15.7x | 44.2x | 7.57x | -75.5x | 35.2x | -39.5x | 20.6x | 16.4x |
| PBR | 6.37x | 4.11x | 2.88x | 2.94x | 3.18x | 1.83x | 1.81x | 1.78x |
| PEG | - | -0.6x | 0x | 1x | -0x | 0x | -0x | 0.6x |
| Capitalization / Revenue | 7.35x | 6.66x | 6.28x | 7.02x | 7.81x | 3.85x | 3.55x | 3.23x |
| EV / Revenue | 7.86x | 7.6x | 7.14x | 7.97x | 8.67x | 4.71x | 4.32x | 3.91x |
| EV / EBITDA | 26.4x | 16.7x | 16x | 18.4x | 20.7x | 10.7x | 9.58x | 8.42x |
| EV / EBIT | 32.1x | 20.2x | 19.9x | 25.4x | 30.9x | 15.2x | 13.3x | 11.1x |
| EV / FCF | 59.9x | 32.2x | 67.2x | 54x | 47.6x | 26.5x | 21.7x | 18.2x |
| FCF Yield | 1.67% | 3.11% | 1.49% | 1.85% | 2.1% | 3.77% | 4.6% | 5.49% |
| Dividend per Share 2 | 0.2 | 0.44 | 0.47 | 0.35 | 0.46 | 0.513 | 0.5776 | 0.7092 |
| Rate of return | 0.6% | 2.1% | 2.16% | 1.64% | 1.91% | 3.98% | 4.48% | 5.5% |
| EPS 2 | 2.116 | 0.475 | 2.869 | -0.283 | 0.684 | -0.3264 | 0.6244 | 0.7842 |
| Distribution rate | 9.45% | 92.6% | 16.4% | -124% | 67.3% | -157% | 92.5% | 90.4% |
| Net sales 1 | 1,591 | 1,116 | 1,225 | 1,084 | 1,097 | 1,196 | 1,298 | 1,427 |
| EBITDA 1 | 473.6 | 509.1 | 546.1 | 468.9 | 459.2 | 527.9 | 585.5 | 662.6 |
| EBIT 1 | 389.7 | 419.4 | 439 | 340.3 | 308.1 | 369.7 | 420.4 | 501.5 |
| Net income 1 | 752.2 | 168.8 | 1,024 | -100.9 | 245.2 | -137.8 | 223.6 | 281 |
| Net Debt 1 | 816.3 | 1,046 | 1,058 | 1,028 | 939.5 | 1,022 | 999.4 | 969.8 |
| Reference price 2 | 33.14 | 21.00 | 21.72 | 21.36 | 24.05 | 12.89 | 12.89 | 12.89 |
| Nbr of stocks (in thousands) | 3,52,715 | 3,54,182 | 3,54,236 | 3,56,218 | 3,56,399 | 3,57,730 | - | - |
| Announcement Date | 23/08/21 | 15/08/22 | 14/08/23 | 12/08/24 | 18/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -39.49x | 4.71x | 10.67x | 3.98% | 322.46Cr | |
| 26.32x | 3.94x | 16.93x | 0.23% | 10TCr | |
| 12.96x | 3.56x | 7.88x | 1.45% | 689.42Cr | |
| 19.44x | 2.56x | 9.74x | -.--% | 207.28Cr | |
| 21.51x | 1.45x | 8.24x | 5.42% | 57Cr | |
| 26.27x | 1.38x | 10.58x | -.--% | 35Cr | |
| -35.45x | 0.8x | 5.68x | -.--% | 32Cr | |
| 8.73x | 0.6x | 4.53x | 5.43% | 29Cr | |
| Average | 5.04x | 2.37x | 9.28x | 2.06% | 1.45TCr | |
| Weighted average by Cap. | 23.33x | 3.88x | 15.96x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SEK Stock
- Valuation SEEK Limited
Select your edition
All financial news and data tailored to specific country editions
