Valuation Secure Property Development & Investment Plc

Stocks

Market Closed - London S.E. 09:05:29 13/08/2026 pm IST			5-day change	1st Jan Change
0.5000 ^GBX	0.00%		0.00%	-71.43%

12/08	Capricorn suitors say no offers ahead of Genel vote	AN
09/07	WINNERS & LOSERS: Capita pension scheme woe; Bango earnings rise	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9.373	11.15	8.375	5.955	6.249	2.568
Change	-	18.98%	-24.9%	-28.9%	4.93%	-58.9%
Enterprise Value (EV) ¹	12.65	12.02	9.729	6.788	6.63	3.218
Change	-	-4.98%	-19.08%	-30.23%	-2.33%	-51.46%
P/E	-2.16x	-23.5x	-0.86x	0.98x	-7.46x	-0.51x
PBR	0.4x	0.48x	0.64x	0.32x	1x	3.04x
PEG	-	0.3x	-0x	-0x	0x	-0x
Capitalization / Revenue	11.8x	10.6x	7.38x	4.16x	4.88x	3.28x
EV / Revenue	15.9x	11.5x	8.57x	4.74x	5.18x	4.11x
EV / EBITDA	-22x	-34.1x	-52.7x	-162x	1,632x	-5x
EV / EBIT	-21.9x	-33.9x	-51.9x	-160x	1,695x	-5x
EV / FCF	1.59x	3.5x	0.44x	-1.45x	0.48x	0.66x
FCF Yield	62.7%	28.5%	228%	-68.7%	208%	151%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0336	-0.003677	-0.0752	0.047	-0.006487	-0.039
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.7957	1.047	1.135	1.431	1.28	0.7833
EBITDA ¹	-0.5759	-0.353	-0.1845	-0.0418	0.004062	-0.6436
EBIT ¹	-0.5781	-0.3545	-0.1873	-0.0425	0.003911	-0.6436
Net income ¹	-4.34	-0.4748	-9.657	6.477	-0.8381	-4.443
Net Debt ¹	3.279	0.87	1.354	0.8329	0.3809	0.6498
Reference price ²	0.072549	0.086320	0.064826	0.046095	0.048369	0.019881
Nbr of stocks (in thousands)	1,29,191	1,29,191	1,29,191	1,29,191	1,29,191	1,29,191
Announcement Date	30/06/21	30/06/22	30/06/23	28/06/24	30/06/25	30/06/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SECURE PROPERTY DEVELOPMENT & INVESTMENT PLC	-	-	-	-	9L
SUN HUNG KAI PROPERTIES LIMITED	15.26x	4.86x	13.08x	3.32%	4.34TCr
CHINA RESOURCES LAND LIMITED	9.2x	1.55x	8.11x	3.86%	3.18TCr
MITSUBISHI ESTATE CO., LTD.	18.25x	4.01x	16.39x	1.35%	2.78TCr
EMAAR PROPERTIES	6.32x	0.39x	0.76x	8.87%	2.71TCr
MITSUI FUDOSAN CO., LTD.	13.53x	3.03x	14.64x	2.61%	2.45TCr
CK ASSET HOLDINGS LIMITED	8.79x	2.26x	6.96x	3.97%	2.07TCr
ALPHA DHABI HOLDING	8.09x	0.9x	3.26x	2.76%	2.07TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.65x	6.6x	17.63x	1.56%	1.98TCr
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.54x	1.67x	14.47x	3.58%	1.92TCr
Average	11.51x	2.81x	10.59x	3.54%	2.35TCr
Weighted average by Cap.	11.86x	2.91x	10.63x	3.61%